| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 188 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 30.4 | 30.4 | 41.3 | 26.9 | 15.7 | ||
| 64.6 | 64.6 | 86.2 | 194 | 162 | ||
| 222 | — | — | — | — | ||
| 34.3 | 34.3 | 44.9 | 167 | 146 | ||
| ₹58.89 | — | — | — | — | ||
| 264 | 264 | 276 | 491 | 448 | ||
| 24.4% | 24.4% | 31.2% | 39.5% | 36.1% | ||
| 0.29× | — | — | — | — | ||
| 1.01× | — | — | — | — | ||
| 10.68× | — | — | — | — | ||
| 14.28× | — | — | — | — | ||
| 14.76× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 219 | 226 | 182 | 367 | 354 | ||
| 20.8 | 24.9 | 26.1 | 38.3 | 52.5 | ||
| 15.6 | 19.7 | 21.4 | 24.5 | 38.8 | ||
| — | 28.4 | 32.6 | 5.4 | 25.4 | ||
| 15.0 | 15.0 | −47.8 | −10.7 | −0.4 | ||
| — | 14.4 | −48.0 | −13.0 | −1.6 | ||
| — | 13.4 | 80.4 | 16.0 | 25.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 187.7 | |
| - Cash, Equiv & ST Investments | 15.7 | 26.9 | 41.3 | 30.4 | 30.4 | |
| + Total Debt | 161.6 | 194.0 | 86.2 | 64.6 | 64.6 | |
| Enterprise Value | — | — | — | — | 222.0 | |
| Net Debt (memo) | 145.9 | 167.2 | 44.9 | 34.3 | 34.3 | |
| EV per Share | — | — | — | — | 58.89 | |
| Total Capital | 448.3 | 491.0 | 276.1 | 264.4 | 264.4 | |
| Total Debt/Total Capital | 36.05 | 39.51 | 31.23 | 24.45 | 24.45 | |
| Total Debt/EV | — | — | — | — | 0.29 | |
| EV/Sales | — | — | — | — | 1.01 | |
| EV/EBITDA | — | — | — | — | 10.68 | |
| EV/EBIT | — | — | — | — | 14.28 | |
| EV/Free Cash Flow | — | — | — | — | 14.76 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 353.6 | 366.6 | 181.6 | 226.2 | 219.4 | |
| EBITDA | 52.5 | 38.3 | 26.1 | 24.9 | 20.8 | |
| EBIT | 38.8 | 24.5 | 21.4 | 19.7 | 15.6 | |
| Operating Cash Flow | 25.4 | 5.4 | 32.6 | 28.4 | — | |
| Free Cash Flow | -0.4 | -10.7 | -47.8 | 15.0 | 15.0 | |
| FCFF (free cash flow to the firm) | -1.6 | -13.0 | -48.0 | 14.4 | — | |
| Capital Expenditure | 25.8 | 16.0 | 80.4 | 13.4 | — | |