Comp Set ROLEXRINGS SHARDAMOTR× SSWL× NRBBEARING× + LGBBROSLTD + LUMAXIND + UNIPARTS + SANDHAR + WHEELS + DIVGIITTS + SUPRAJIT + JTEKTINDIA + FMGOETZE
In ₹ Crore except Per Share
Latest Annual
ROLEXRINGS
FY26
SHARDAMOTR
FY26
SSWL
FY26
NRBBEARING
FY26
Peer
Average
Valuation — at last close P/E 29.90× ◆ 13.53×38.71× 28.14× 26.79× +12% P/B ◆ 3.48×3.56× 4.08× 4.42× 4.02× -14% EV/EBITDA 16.72× ◆ 8.80×16.04× 18.72× 14.52× +15% Market Cap ₹4,218 Cr ₹4,674 Cr ₹7,368 Cr ₹4,256 Cr ₹5,433 Cr -22% Growth Revenue CAGR 3Y -1.01% 7.95% ◆ 8.65%8.09% 8.23% -112% Revenue CAGR 5Y — 14.36% — — 14.36% Net Income CAGR 3Y -10.69% ◆ 18.36%-0.62% 15.34% 11.03% -197% Revenue YoY (latest Q) 4.37% 33.70% ◆ 60.75%19.18% 37.88% -88% Net Income YoY (latest Q) 22.35% -13.42% ◆ 229.29%15.09% 76.99% -71% Profitability EBITDA Margin ◆ 20.14%12.33% 9.84% 17.41% 13.19% +53% Net Income Margin ◆ 12.34%10.17% 3.67% 10.91% 8.25% +50% Return on Common Equity 12.35% ◆ 29.09%11.09% 15.18% 18.45% -33% Return on Capital Employed 16.21% ◆ 28.46%17.68% 17.93% 21.36% -24% Return on Assets 10.64% ◆ 17.39%5.26% 10.97% 11.21% -5% Credit & Quality Total Debt/Equity ◆ 0.00×0.00× 0.46× 0.15× 0.20× -100% Interest Coverage ◆ 133.83×82.02× 3.04× 20.38× 35.15× +281% Scale — latest FY Revenue / Total Income ₹1,143 Cr ₹3,397 Cr ₹5,183 Cr ₹1,335 Cr ₹3,305 Cr -65% Net Income ₹141 Cr ₹345 Cr ₹190 Cr ₹146 Cr ₹227 Cr -38% Total Assets ₹1,371 Cr ₹2,215 Cr ₹3,831 Cr ₹1,356 Cr ₹2,467 Cr -44% EPS ₹5.18 ₹60.17 ₹12.11 ₹15.61 ₹29.3 -82% Book Value per Share ₹44.56 ₹228.72 ₹114.82 ₹99.34 ₹147.63 -70%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
