| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | |||
|---|---|---|---|---|
| 103 | 53.5 | 54.1 | ||
| 6.9 | 27.8 | 9.2 | ||
| 0.1 | 0.0 | 0.0 | ||
| 0.0 | — | 0.5 | ||
| 110 | 81.3 | 63.8 | ||
Current assets | ||||
| 207 | 120 | 121 | ||
| 169 | 175 | 164 | ||
| 10.5 | 13.0 | 6.8 | ||
| 36.6 | 27.5 | 20.9 | ||
| 4.2 | 2.1 | 2.0 | ||
| 44.3 | 46.4 | 0.0 | ||
| 264 | 264 | 194 | ||
| 0.0 | — | 61.5 | ||
| 471 | 385 | 377 | ||
| 581 | 466 | 440 | ||
Equity | ||||
| 24.0 | 24.0 | 24.0 | ||
| 165 | 145 | 125 | ||
| 189 | 169 | 149 | ||
| 189 | 169 | 149 | ||
Liabilities | ||||
| 26.7 | 40.3 | 42.9 | ||
| 26.7 | 40.3 | 42.9 | ||
| 1.8 | 1.5 | 1.5 | ||
| 1.7 | 0.8 | 0.0 | ||
| 30.2 | 42.6 | 44.4 | ||
| 169 | 98.7 | 68.4 | ||
| 121 | 77.3 | 76.1 | ||
| 16.5 | 11.3 | 5.0 | ||
| 306 | 187 | 149 | ||
| 7.3 | 6.0 | 10.1 | ||
| 48.5 | 61.6 | 87.7 | ||
| 362 | 255 | 247 | ||
| 392 | 297 | 292 | ||
| 581 | 466 | 440 | ||
Trade payables — MSME split | ||||
| 121 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 31/12/2025 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 54.1 | 53.5 | 102.6 | 102.6 | |
| + Capital Work-in-Progress | — | 9.2 | 27.8 | 6.9 | 6.9 | |
| + Other Intangibles | — | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Deferred Tax Assets | — | 0.5 | — | 0.0 | 0.0 | |
| Total Non-current Assets | — | 63.8 | 81.3 | 109.5 | 109.5 | |
| Current Assets | ||||||
| + Inventories | — | 121.1 | 120.5 | 207.0 | 207.0 | |
| + Trade Receivables | — | 164.2 | 175.4 | 168.6 | 168.6 | |
| + Cash & Cash Equivalents | — | 6.8 | 13.0 | 10.5 | 10.5 | |
| + Other Bank Balances | — | 20.9 | 27.5 | 36.6 | 36.6 | |
| + Short-term Loans | — | 2.0 | 2.1 | 4.2 | 4.2 | |
| + Other Current Financial Assets | — | 0.0 | 46.4 | 44.3 | 44.3 | |
| Current Financial Assets | — | 193.9 | 264.4 | 264.2 | 264.2 | |
| + Other Current Assets | — | 61.5 | — | 0.0 | 0.0 | |
| Total Current Assets | — | 376.6 | 384.8 | 471.2 | 471.2 | |
| Total Assets | — | 440.3 | 466.1 | 580.7 | 580.7 | |
| Equity | ||||||
| + Equity Share Capital | — | 24.0 | 24.0 | 24.0 | 24.0 | |
| + Other Equity / Reserves | — | 124.7 | 144.7 | 164.7 | 164.7 | |
| Equity — Owners of Parent | — | 148.7 | 168.7 | 188.7 | 188.7 | |
| Total Equity | — | 148.7 | 168.7 | 188.7 | 188.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 42.9 | 40.3 | 26.7 | 26.7 | |
| Non-current Financial Liabilities | — | 42.9 | 40.3 | 26.7 | 26.7 | |
| + Provisions — Non-current | — | 1.5 | 1.5 | 1.8 | 1.8 | |
| + Deferred Tax Liabilities | — | 0.0 | 0.8 | 1.7 | 1.7 | |
| Non-current Liabilities | — | 44.4 | 42.6 | 30.2 | 30.2 | |
| + Borrowings — Current | — | 68.4 | 98.7 | 168.8 | 168.8 | |
| + Trade Payables | — | 76.1 | 77.3 | 120.7 | 120.7 | |
| + Other Current Financial Liab | — | 5.0 | 11.3 | 16.5 | 16.5 | |
| Current Financial Liabilities | — | 149.5 | 187.3 | 306.0 | 306.0 | |
| + Provisions — Current | — | 10.1 | 6.0 | 7.3 | 7.3 | |
| + Other Current Liabilities | — | 87.7 | 61.6 | 48.5 | 48.5 | |
| Current Liabilities | — | 247.3 | 254.9 | 361.8 | 361.8 | |
| Total Liabilities | — | 291.6 | 297.5 | 392.0 | 392.0 | |
| Total Equity & Liabilities | — | 440.3 | 466.1 | 580.7 | 580.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | — | 120.7 | 120.7 | |