In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 4.8 | 6.2 | 8.5 | 4.1 | |
| Other Income | 2.5 | 3.2 | 2.2 | 4.5 | |
| Total Income | 7.2 | 9.3 | 10.7 | 8.5 | |
| Expenses | |||||
| + Cost of Materials Consumed | 3.9 | 4.0 | 6.5 | 4.8 | |
| + Changes in Inventories | -0.7 | -1.2 | -2.0 | -1.0 | |
| + Employee Benefit Expense | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Finance Costs | 0.4 | 0.3 | 0.3 | 0.3 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.2 | |
| + Other Expenses | 0.2 | 0.6 | 1.1 | 0.7 | |
| Total Expenses | 4.2 | 4.2 | 6.4 | 5.2 | |
| EBITDA | 1.1 | 2.4 | 2.5 | -0.7 | |
| EBIT | 1.0 | 2.2 | 2.4 | -0.8 | |
| Profit | |||||
| PBT before Exceptional Items | 3.0 | 5.1 | 4.3 | 3.3 | |
| Pretax Income | 3.0 | 5.1 | 4.3 | 3.3 | |
| + Current Tax | 0.3 | 0.7 | 2.1 | 0.1 | |
| + Deferred Tax | -0.1 | -0.1 | -0.0 | 0.0 | |
| Tax Expense | 0.2 | 0.6 | 2.1 | 0.1 | |
| Net Income | 2.9 | 4.4 | 2.2 | 3.2 | |
| + Net Income — Continuing Ops | 2.9 | 4.4 | 2.2 | 3.2 | |
| Total Comprehensive Income | 2.9 | 4.4 | 2.2 | 3.2 | |
| Per Share | |||||
| Basic EPS | 0.04 | 0.06 | 0.08 | 0.08 | |
| Diluted EPS | 0.04 | 0.06 | 0.08 | 0.08 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.04 | 0.06 | 0.08 | 0.04 | |
| Diluted EPS — Continuing Operations | 0.04 | 0.06 | 0.08 | 0.04 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.04 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.04 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||
| Related-party Transactions — During the Period | 20.3 | — | 18.9 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 1.6 | 3.3 | 4.0 | 0.3 | |
| Gross Margin % | 33.49 | 54.13 | 46.99 | 7.21 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 3.0 | 5.1 | 4.3 | 3.3 | |
| Net Income Adj (tax-effected) | 2.9 | 4.4 | 2.2 | 3.2 | |
| EPS Adj | 0.04 | 0.06 | 0.08 | 0.08 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 79.7 | 79.7 | 79.7 | 79.7 | |