| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 37.8 | 45.4 | 49.5 | 58.1 | 68.0 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 23.4 | 23.2 | 24.8 | 24.6 | 12.9 | ||
| 61.2 | 68.6 | 74.3 | 82.7 | 80.9 | ||
Expenses | ||||||
| 11.2 | 10.8 | 10.2 | 16.8 | 17.7 | ||
| 1.4 | 1.4 | 1.5 | 2.6 | 5.9 | ||
| 36.1 | 42.4 | 51.2 | 47.5 | 47.5 | ||
| 48.6 | 54.5 | 62.9 | 66.8 | 71.1 | ||
| −9.5 | −7.7 | −11.9 | −6.2 | 2.8 | ||
| −10.9 | −9.1 | −13.4 | −8.8 | −3.1 | ||
Profit | ||||||
| 12.6 | 14.1 | 11.5 | 15.8 | 9.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | ||
| 12.6 | 14.1 | 11.5 | 15.8 | 17.8 | ||
| 1.9 | 2.0 | 1.5 | 2.9 | 3.4 | ||
| 0.3 | 1.8 | 0.2 | 2.7 | −1.2 | ||
| 2.2 | 3.8 | 1.7 | 5.6 | 2.2 | ||
| 1.5 | 2.1 | 2.1 | 3.1 | 2.0 | ||
| 11.9 | 12.4 | 12.0 | 13.3 | 17.6 | ||
| 10.4 | 10.3 | 9.8 | 10.2 | 15.6 | ||
| −14.0 | 5.1 | −16.3 | 32.1 | −16.8 | ||
| −2.1 | 17.5 | −4.3 | 45.5 | 0.8 | ||
| — | — | 12.0 | — | — | ||
Per share | ||||||
| ₹7.85 | ₹8.21 | ₹7.93 | ₹8.82 | ₹11.64 | ||
| ₹7.85 | ₹8.21 | ₹7.93 | ₹8.82 | ₹11.64 | ||
Other comprehensive income — detail | ||||||
| −14.0 | 5.1 | −16.3 | — | — | ||
| −15.9 | 4.8 | −19.9 | 36.0 | −11.0 | ||
| −2.3 | 0.7 | −2.8 | — | — | ||
| — | — | — | 4.0 | −1.3 | ||
| −0.4 | 1.3 | 1.1 | 0.2 | −9.1 | ||
| 0.0 | 0.3 | 0.3 | — | — | ||
| — | — | — | 0.0 | −2.1 | ||
Per share — as-filed variants | ||||||
| ₹7.85 | ₹8.21 | ₹7.93 | ₹8.82 | ₹11.64 | ||
| ₹7.85 | ₹8.21 | ₹7.93 | ₹8.82 | ₹11.64 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 12.6 | 14.1 | 11.5 | 15.8 | 9.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | ||
| 11.9 | 12.4 | 12.0 | 13.3 | 10.6 | ||
| ₹7.85 | ₹8.21 | ₹7.93 | ₹8.82 | ₹7.04 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 68.0 | 58.1 | 49.5 | 45.4 | 37.8 | |
| Other Income | 12.9 | 24.6 | 24.8 | 23.2 | 23.4 | |
| Total Income | 80.9 | 82.7 | 74.3 | 68.6 | 61.2 | |
| Expenses | ||||||
| + Employee Benefit Expense | 17.7 | 16.8 | 10.2 | 10.8 | 11.2 | |
| + Depreciation & Amortisation | 5.9 | 2.6 | 1.5 | 1.4 | 1.4 | |
| + Other Expenses | 47.5 | 47.5 | 51.2 | 42.4 | 36.1 | |
| Total Expenses | 71.1 | 66.8 | 62.9 | 54.5 | 48.6 | |
| EBITDA | 2.8 | -6.2 | -11.9 | -7.7 | -9.5 | |
| EBIT | -3.1 | -8.8 | -13.4 | -9.1 | -10.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 9.8 | 15.8 | 11.5 | 14.1 | 12.6 | |
| + Exceptional Items | 7.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 17.8 | 15.8 | 11.5 | 14.1 | 12.6 | |
| + Current Tax | 3.4 | 2.9 | 1.5 | 2.0 | 1.9 | |
| + Deferred Tax | -1.2 | 2.7 | 0.2 | 1.8 | 0.3 | |
| Tax Expense | 2.2 | 5.6 | 1.7 | 3.8 | 2.2 | |
| + Share of Associates & JVs | 2.0 | 3.1 | 2.1 | 2.1 | 1.5 | |
| Net Income | 17.6 | 13.3 | 12.0 | 12.4 | 11.9 | |
| + Net Income — Continuing Ops | 15.6 | 10.2 | 9.8 | 10.3 | 10.4 | |
| + Other Comprehensive Income | -16.8 | 32.1 | -16.3 | 5.1 | -14.0 | |
| Total Comprehensive Income | 0.8 | 45.5 | -4.3 | 17.5 | -2.1 | |
| Net Income to Common | — | — | 12.0 | — | — | |
| Per Share | ||||||
| Basic EPS | 11.64 | 8.82 | 7.93 | 8.21 | 7.85 | |
| Diluted EPS | 11.64 | 8.82 | 7.93 | 8.21 | 7.85 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -16.3 | 5.1 | -14.0 | |
| + Items NOT to be Reclassified to P&L | -11.0 | 36.0 | -19.9 | 4.8 | -15.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.8 | 0.7 | -2.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.3 | 4.0 | — | — | — | |
| + Items to be Reclassified to P&L | -9.1 | 0.2 | 1.1 | 1.3 | -0.4 | |
| + Tax on Items to be Reclassified | — | — | 0.3 | 0.3 | 0.0 | |
| + Tax on Items to be Reclassified — alt tag | -2.1 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 11.64 | 8.82 | 7.93 | 8.21 | 7.85 | |
| Diluted EPS — Continuing Operations | 11.64 | 8.82 | 7.93 | 8.21 | 7.85 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 9.8 | 15.8 | 11.5 | 14.1 | 12.6 | |
| − Exceptional Items (reconciliation) | 7.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 10.6 | 13.3 | 12.0 | 12.4 | 11.9 | |
| EPS Adj | 7.04 | 8.82 | 7.93 | 8.21 | 7.85 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | |