In ₹ Crore except Per Share Latest Annual	REGAAL FY26	BSHSL FY26	GULPOLY FY25	AVTNPL FY26	Peer Average
Valuation — at last close
P/E	◆ 15.26×	33.38×	37.64×	21.03×	30.68× -50%
P/B	1.88×	6.79×	◆ 1.51×	2.44×	3.58× -48%
EV/EBITDA	◆ 11.54×	27.99×	13.66×	14.81×	18.82× -39%
Market Cap	₹918 Cr	₹890 Cr	₹927 Cr	₹1,364 Cr	₹1,060 Cr -13%
Growth
Revenue CAGR 3Y	—	◆ 14.72%	—	7.00%	10.86%
Revenue CAGR 5Y	—	◆ 14.96%	—	8.01%	11.48%
Net Income CAGR 3Y	—	◆ 16.79%	—	-5.75%	5.52%
Revenue YoY (latest Q)	-18.02%	◆ 219.79%	22.99%	82.16%	108.31% -117%
Net Income YoY (latest Q)	46.99%	5.14%	◆ 1190.24%	156.70%	450.69% -90%
Profitability
EBITDA Margin	11.16%	10.35%	4.72%	◆ 12.56%	9.21% +21%
Net Income Margin	4.90%	7.77%	1.22%	◆ 9.09%	6.03% -19%
Return on Common Equity	11.35%	◆ 22.68%	4.10%	12.16%	12.98% -13%
Return on Capital Employed	12.07%	◆ 28.37%	6.94%	14.41%	16.57% -27%
Return on Assets	4.16%	◆ 11.24%	1.99%	8.14%	7.12% -42%
Credit & Quality
Total Debt/Equity	1.25×	0.83×	0.64×	◆ 0.20×	0.56× +125%
Interest Coverage	3.58×	5.27×	2.04×	◆ 8.47×	5.26× -32%
Scale — latest FY
Revenue / Total Income	₹1,134 Cr	₹344 Cr	₹2,020 Cr	₹713 Cr	₹1,026 Cr +11%
Net Income	₹55.6 Cr	₹26.7 Cr	₹24.7 Cr	₹64.8 Cr	₹38.7 Cr +43%
Total Assets	₹1,337 Cr	₹254 Cr	₹1,323 Cr	₹845 Cr	₹807 Cr +66%
EPS	₹5.86	₹2.54	₹3.95	₹4.26	₹3.58 +64%
Book Value per Share	₹47.65	₹12.49	₹98.31	₹36.73	₹49.18 -3%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.