In ₹ Crore except Per Share Latest Annual | REGAAL FY26 | BSHSL FY26 | GULPOLY FY25 | AVTNPL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 14.59× | 35.43× | 44.81× | 21.20× | 35.43× -59% | |
| P/B | ◆ 1.79× | 7.20× | 1.80× | 2.46× | 2.46× -27% | |
| EV/EBITDA | ◆ 11.25× | 29.52× | 15.53× | 14.98× | 15.53× -28% | |
| Market Cap | ₹878 Cr | ₹944 Cr | ₹1,104 Cr | ₹1,375 Cr | ₹1,104 Cr -20% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 14.72% | — | 7.00% | 10.86% | |
| Revenue CAGR 5Y | — | ◆ 14.96% | — | 8.01% | 11.48% | |
| Net Income CAGR 3Y | — | ◆ 16.79% | — | -5.75% | 5.52% | |
| Revenue YoY (latest Q) | -18.02% | 19.37% | 22.99% | ◆ 82.16% | 22.99% -178% | |
| Net Income YoY (latest Q) | 46.99% | 16.59% | ◆ 1190.24% | 156.70% | 156.70% -70% | |
| Profitability | ||||||
| EBITDA Margin | 11.16% | 10.35% | 4.72% | ◆ 12.56% | 10.35% +8% | |
| Net Income Margin | 4.90% | 7.77% | 1.22% | ◆ 9.09% | 7.77% -37% | |
| Return on Common Equity | 11.35% | ◆ 20.40% | 4.02% | 11.59% | 11.59% -2% | |
| Return on Capital Employed | 12.07% | ◆ 25.42% | 7.04% | 13.80% | 13.80% -13% | |
| Return on Assets | 4.16% | ◆ 10.53% | 1.86% | 7.66% | 7.66% -46% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.25× | 0.83× | 0.64× | ◆ 0.20× | 0.64× +95% | |
| Interest Coverage | 3.58× | 5.27× | 2.04× | ◆ 8.47× | 5.27× -32% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,134 Cr | ₹344 Cr | ₹2,020 Cr | ₹713 Cr | ₹713 Cr +59% | |
| Net Income | ₹55.6 Cr | ₹26.7 Cr | ₹24.7 Cr | ₹64.8 Cr | ₹26.7 Cr +108% | |
| Total Assets | ₹1,337 Cr | ₹254 Cr | ₹1,323 Cr | ₹845 Cr | ₹845 Cr +58% | |
| EPS | ₹5.86 | ₹2.54 | ₹3.95 | ₹4.26 | ₹3.95 +48% | |
| Book Value per Share | ₹47.65 | ₹12.49 | ₹98.31 | ₹36.73 | ₹36.73 +30% | |