| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 719 | — | — | — | |
| 1.1 | 1.1 | 0.8 | 12.7 | |
| 141 | 141 | 86.8 | 69.2 | |
| 859 | — | — | — | |
| 140 | 140 | 86.1 | 56.5 | |
| ₹214.73 | — | — | — | |
| 441 | 441 | 332 | 277 | |
| 32.0% | 32.0% | 26.2% | 25.0% | |
| 0.16× | — | — | — | |
| 1.26× | — | — | — | |
| 8.87× | — | — | — | |
| 9.37× | — | — | — | |
Reference items — trailing FY values | ||||
| 682 | 636 | 530 | 327 | |
| 96.8 | 91.9 | 64.3 | 38.5 | |
| 91.7 | 87.5 | 61.4 | 37.1 | |
| — | −7.3 | −14.9 | −48.2 | |
| −40.4 | −40.4 | −20.3 | −51.9 | |
| — | −43.5 | −22.8 | −54.1 | |
| — | 33.0 | 5.4 | 3.7 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 719.0 | |
| - Cash, Equiv & ST Investments | 12.7 | 0.8 | 1.1 | 1.1 | |
| + Total Debt | 69.2 | 86.8 | 141.0 | 141.0 | |
| Enterprise Value | — | — | — | 858.9 | |
| Net Debt (memo) | 56.5 | 86.1 | 139.9 | 139.9 | |
| EV per Share | — | — | — | 214.73 | |
| Total Capital | 276.7 | 331.9 | 440.8 | 440.8 | |
| Total Debt/Total Capital | 25.01 | 26.16 | 31.98 | 31.98 | |
| Total Debt/EV | — | — | — | 0.16 | |
| EV/Sales | — | — | — | 1.26 | |
| EV/EBITDA | — | — | — | 8.87 | |
| EV/EBIT | — | — | — | 9.37 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 327.4 | 530.1 | 636.5 | 681.7 | |
| EBITDA | 38.5 | 64.3 | 91.9 | 96.8 | |
| EBIT | 37.1 | 61.4 | 87.5 | 91.7 | |
| Operating Cash Flow | -48.2 | -14.9 | -7.3 | — | |
| Free Cash Flow | -51.9 | -20.3 | -40.4 | -40.4 | |
| FCFF (free cash flow to the firm) | -54.1 | -22.8 | -43.5 | — | |
| Capital Expenditure | 3.7 | 5.4 | 33.0 | — | |