| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 2,411 | 2,401 | 2,496 | 2,237 | |
| 164 | 136 | 124 | — | |
| 454 | 454 | 454 | 454 | |
| 4,821 | 4,830 | 4,778 | 4,778 | |
| 6.0 | 5.1 | 34.6 | 28.0 | |
| 530 | 429 | 143 | 138 | |
| 75.7 | 0.0 | 0.0 | — | |
| 126 | 122 | 122 | 69.4 | |
| 732 | 551 | 264 | 207 | |
| 1,131 | 1,133 | 1,145 | 1,144 | |
| 75.2 | 64.4 | 69.0 | — | |
| 9,793 | 9,574 | 9,364 | — | |
Current assets | ||||
| 2,146 | 1,888 | 1,757 | 1,733 | |
| 379 | 608 | 823 | 762 | |
| 1,102 | 945 | 917 | 925 | |
| 417 | 236 | 265 | 82.0 | |
| 537 | 91.6 | 136 | 78.1 | |
| 0.4 | 0.0 | 0.0 | — | |
| 79.0 | 51.2 | 44.4 | — | |
| 2,515 | 1,932 | 2,186 | — | |
| 613 | 536 | 495 | 369 | |
| 5,330 | 4,423 | 4,472 | — | |
| 15,123 | 13,997 | 13,836 | 13,055 | |
Equity | ||||
| 12.2 | 12.2 | 12.2 | — | |
| 9,640 | 9,624 | 9,575 | 9,650 | |
| 9,652 | 9,636 | 9,588 | — | |
| 9,652 | 9,636 | 9,588 | — | |
Liabilities | ||||
| 436 | 363 | 373 | 210 | |
| 883 | 836 | 885 | 611 | |
| 1,319 | 1,199 | 1,258 | 821 | |
| 34.3 | 40.7 | 0.0 | — | |
| 7.2 | 13.2 | 18.3 | 11.0 | |
| 13.3 | 16.2 | 17.8 | 22.7 | |
| 1,373 | 1,269 | 1,294 | — | |
| 1,446 | 837 | 897 | 616 | |
| 1,787 | 1,437 | 1,324 | 1,259 | |
| 600 | 574 | 523 | 489 | |
| 3,833 | 2,848 | 2,743 | 2,364 | |
| 123 | 102 | 80.9 | 73.4 | |
| 21.7 | 22.0 | 8.1 | 0.6 | |
| 121 | 120 | 122 | 99.5 | |
| 4,098 | 3,092 | 2,954 | — | |
| 5,472 | 4,361 | 4,248 | 3,393 | |
| 15,123 | 13,997 | 13,836 | 13,055 | |
Assets — additional as-filed lines | ||||
| 55.3 | 66.6 | 34.9 | — | |
Trade payables — MSME split | ||||
| 170 | 119 | 112 | — | |
| 1,617 | 1,318 | 1,211 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,237.2 | 2,495.7 | 2,400.8 | 2,411.1 | |
| + Capital Work-in-Progress | — | 123.7 | 136.1 | 163.6 | |
| + Goodwill | 453.8 | 453.8 | 453.8 | 453.8 | |
| + Other Intangibles | 4,777.6 | 4,777.7 | 4,830.1 | 4,820.8 | |
| + Intangibles under Development | 28.0 | 34.6 | 5.1 | 6.0 | |
| + Non-current Investments | 137.7 | 142.6 | 429.4 | 530.4 | |
| + Long-term Loans | — | 0.0 | 0.0 | 75.7 | |
| + Other Non-current Financial Assets | 69.4 | 121.8 | 122.1 | 125.6 | |
| Non-current Financial Assets | 207.1 | 264.3 | 551.5 | 731.6 | |
| + Deferred Tax Assets | 1,144.0 | 1,145.0 | 1,132.7 | 1,131.2 | |
| + Other Non-current Assets | — | 69.0 | 64.4 | 75.2 | |
| Total Non-current Assets | — | 9,363.8 | 9,574.3 | 9,793.3 | |
| Current Assets | |||||
| + Inventories | 1,732.8 | 1,756.8 | 1,888.4 | 2,146.4 | |
| + Current Investments | 762.3 | 823.3 | 607.7 | 379.4 | |
| + Trade Receivables | 924.8 | 917.2 | 945.2 | 1,102.1 | |
| + Cash & Cash Equivalents | 82.0 | 264.6 | 236.4 | 417.2 | |
| + Other Bank Balances | 78.1 | 136.3 | 91.6 | 537.2 | |
| + Short-term Loans | — | 0.0 | 0.0 | 0.4 | |
| + Other Current Financial Assets | — | 44.4 | 51.2 | 79.0 | |
| Current Financial Assets | — | 2,185.7 | 1,932.1 | 2,515.2 | |
| + Other Current Assets | 369.3 | 494.8 | 535.6 | 613.1 | |
| Total Current Assets | — | 4,472.2 | 4,422.6 | 5,330.0 | |
| Total Assets | 13,054.7 | 13,836.0 | 13,997.0 | 15,123.3 | |
| Equity | |||||
| + Equity Share Capital | — | 12.2 | 12.2 | 12.2 | |
| + Other Equity / Reserves | 9,650.0 | 9,575.5 | 9,623.6 | 9,639.6 | |
| Equity — Owners of Parent | — | 9,587.7 | 9,635.8 | 9,651.8 | |
| Total Equity | — | 9,587.7 | 9,635.8 | 9,651.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 209.9 | 372.6 | 363.1 | 435.7 | |
| + Other Non-current Financial Liab | 611.5 | 885.4 | 836.0 | 883.1 | |
| Non-current Financial Liabilities | 821.3 | 1,258.0 | 1,199.1 | 1,318.7 | |
| + Provisions — Non-current | — | 0.0 | 40.7 | 34.3 | |
| + Deferred Tax Liabilities | 11.0 | 18.3 | 13.2 | 7.2 | |
| + Other Non-current Liabilities | 22.7 | 17.8 | 16.2 | 13.3 | |
| Non-current Liabilities | — | 1,294.1 | 1,269.2 | 1,373.5 | |
| + Borrowings — Current | 615.5 | 897.0 | 837.1 | 1,446.2 | |
| + Trade Payables | 1,259.3 | 1,323.7 | 1,436.8 | 1,786.8 | |
| + Other Current Financial Liab | 489.2 | 522.8 | 574.0 | 599.9 | |
| Current Financial Liabilities | 2,364.0 | 2,743.5 | 2,847.9 | 3,833.0 | |
| + Provisions — Current | 73.4 | 80.9 | 101.7 | 122.5 | |
| + Current Tax Liabilities | 0.6 | 8.1 | 22.0 | 21.7 | |
| + Other Current Liabilities | 99.5 | 121.8 | 120.5 | 120.8 | |
| Current Liabilities | — | 2,954.2 | 3,092.0 | 4,098.1 | |
| Total Liabilities | 3,392.6 | 4,248.3 | 4,361.1 | 5,471.5 | |
| Total Equity & Liabilities | 13,054.7 | 13,836.0 | 13,997.0 | 15,123.3 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | 34.9 | 66.6 | 55.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 112.4 | 118.6 | 169.6 | |
| + Dues to Other Creditors — Current | — | 1,211.3 | 1,318.2 | 1,617.3 | |