In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | — | — | 242.1 | |
| + Capital Work-in-Progress | 45.3 | — | 82.4 | |
| + Other Intangibles | — | 0.5 | 0.3 | |
| + Other Non-current Financial Assets | 3.5 | 3.4 | 3.4 | |
| Non-current Financial Assets | — | — | 3.4 | |
| + Other Non-current Assets | — | 7.2 | 10.1 | |
| Total Non-current Assets | — | — | 338.3 | |
| Current Assets | ||||
| + Inventories | 244.9 | 292.8 | 289.4 | |
| + Trade Receivables | 44.8 | 65.6 | 174.6 | |
| + Cash & Cash Equivalents | — | 42.6 | 91.3 | |
| + Other Bank Balances | 56.0 | — | 177.9 | |
| + Other Current Financial Assets | 0.1 | 0.4 | 0.1 | |
| Current Financial Assets | — | — | 443.9 | |
| + Other Current Assets | 43.5 | 70.9 | 189.9 | |
| Total Current Assets | — | — | 923.3 | |
| Total Assets | 516.1 | 746.3 | 1,261.6 | |
| Equity | ||||
| + Equity Share Capital | 48.7 | 53.2 | 68.2 | |
| + Other Equity / Reserves | 203.4 | 317.7 | 601.1 | |
| Equity — Owners of Parent | — | — | 669.2 | |
| Total Equity | — | — | 669.2 | |
| Liabilities | ||||
| + Borrowings — Non-current | 33.9 | 56.4 | 33.2 | |
| Non-current Financial Liabilities | — | — | 33.2 | |
| + Provisions — Non-current | — | — | 0.8 | |
| + Deferred Tax Liabilities | 5.7 | 13.3 | 19.9 | |
| Non-current Liabilities | — | — | 53.8 | |
| + Borrowings — Current | 173.3 | 138.7 | 301.8 | |
| + Trade Payables | — | 120.7 | 222.4 | |
| + Other Current Financial Liab | — | — | 11.3 | |
| Current Financial Liabilities | — | — | 535.5 | |
| + Provisions — Current | — | — | 1.5 | |
| + Current Tax Liabilities | 0.6 | 1.0 | 1.5 | |
| + Other Current Liabilities | 5.1 | 43.2 | — | |
| Current Liabilities | — | — | 538.5 | |
| Total Liabilities | — | — | 592.4 | |
| Total Equity & Liabilities | 516.1 | 746.3 | 1,261.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | — | 3.4 | |
| + Dues to Other Creditors — Current | — | — | 219.0 | |