| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | |||
|---|---|---|---|
| 242 | — | — | |
| 82.4 | — | 45.3 | |
| 0.3 | 0.5 | — | |
| 3.4 | 3.4 | 3.5 | |
| 3.4 | — | — | |
| 10.1 | 7.2 | — | |
| 338 | — | — | |
Current assets | |||
| 289 | 293 | 245 | |
| 175 | 65.6 | 44.8 | |
| 91.3 | 42.6 | — | |
| 178 | — | 56.0 | |
| 0.1 | 0.4 | 0.1 | |
| 444 | — | — | |
| 190 | 70.9 | 43.5 | |
| 923 | — | — | |
| 1,262 | 746 | 516 | |
Equity | |||
| 68.2 | 53.2 | 48.7 | |
| 601 | 318 | 203 | |
| 669 | — | — | |
| 669 | — | — | |
Liabilities | |||
| 33.2 | 56.4 | 33.9 | |
| 33.2 | — | — | |
| 0.8 | — | — | |
| 19.9 | 13.3 | 5.7 | |
| 53.8 | — | — | |
| 302 | 139 | 173 | |
| 222 | 121 | — | |
| 11.3 | — | — | |
| 536 | — | — | |
| 1.5 | — | — | |
| 1.5 | 1.0 | 0.6 | |
| — | 43.2 | 5.1 | |
| 539 | — | — | |
| 592 | — | — | |
| 1,262 | 746 | 516 | |
Trade payables — MSME split | |||
| 3.4 | — | — | |
| 219 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | — | — | 242.1 | |
| + Capital Work-in-Progress | 45.3 | — | 82.4 | |
| + Other Intangibles | — | 0.5 | 0.3 | |
| + Other Non-current Financial Assets | 3.5 | 3.4 | 3.4 | |
| Non-current Financial Assets | — | — | 3.4 | |
| + Other Non-current Assets | — | 7.2 | 10.1 | |
| Total Non-current Assets | — | — | 338.3 | |
| Current Assets | ||||
| + Inventories | 244.9 | 292.8 | 289.4 | |
| + Trade Receivables | 44.8 | 65.6 | 174.6 | |
| + Cash & Cash Equivalents | — | 42.6 | 91.3 | |
| + Other Bank Balances | 56.0 | — | 177.9 | |
| + Other Current Financial Assets | 0.1 | 0.4 | 0.1 | |
| Current Financial Assets | — | — | 443.9 | |
| + Other Current Assets | 43.5 | 70.9 | 189.9 | |
| Total Current Assets | — | — | 923.3 | |
| Total Assets | 516.1 | 746.3 | 1,261.6 | |
| Equity | ||||
| + Equity Share Capital | 48.7 | 53.2 | 68.2 | |
| + Other Equity / Reserves | 203.4 | 317.7 | 601.1 | |
| Equity — Owners of Parent | — | — | 669.2 | |
| Total Equity | — | — | 669.2 | |
| Liabilities | ||||
| + Borrowings — Non-current | 33.9 | 56.4 | 33.2 | |
| Non-current Financial Liabilities | — | — | 33.2 | |
| + Provisions — Non-current | — | — | 0.8 | |
| + Deferred Tax Liabilities | 5.7 | 13.3 | 19.9 | |
| Non-current Liabilities | — | — | 53.8 | |
| + Borrowings — Current | 173.3 | 138.7 | 301.8 | |
| + Trade Payables | — | 120.7 | 222.4 | |
| + Other Current Financial Liab | — | — | 11.3 | |
| Current Financial Liabilities | — | — | 535.5 | |
| + Provisions — Current | — | — | 1.5 | |
| + Current Tax Liabilities | 0.6 | 1.0 | 1.5 | |
| + Other Current Liabilities | 5.1 | 43.2 | — | |
| Current Liabilities | — | — | 538.5 | |
| Total Liabilities | — | — | 592.4 | |
| Total Equity & Liabilities | 516.1 | 746.3 | 1,261.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | — | 3.4 | |
| + Dues to Other Creditors — Current | — | — | 219.0 | |