| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 5,530 | — | — | — | |
| 81.2 | 81.2 | 21.6 | 145 | |
| 11.2 | 11.2 | 1.8 | 0.1 | |
| 959 | 959 | 899 | 686 | |
| 6,419 | — | — | — | |
| 877 | 877 | 878 | 541 | |
| ₹974.04 | — | — | — | |
| 2,995 | 2,995 | 2,643 | 2,236 | |
| 32.0% | 32.0% | 34.0% | 30.7% | |
| 0.15× | — | — | — | |
| 0.36× | — | — | — | |
| 12.57× | — | — | — | |
| 13.18× | — | — | — | |
| 60.88× | — | — | — | |
Reference items — trailing FY values | ||||
| 17,777 | 15,827 | 13,773 | 11,095 | |
| 510 | 459 | 300 | 293 | |
| 487 | 437 | 283 | 274 | |
| — | 114 | −299 | −102 | |
| 105 | 105 | −307 | −109 | |
| — | 80.8 | −323 | −136 | |
| — | 8.3 | 7.9 | 7.1 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 5,530.3 | |
| - Cash, Equiv & ST Investments | 145.0 | 21.6 | 81.2 | 81.2 | |
| + Minority Interest | 0.1 | 1.8 | 11.2 | 11.2 | |
| + Total Debt | 685.8 | 899.1 | 958.6 | 958.6 | |
| Enterprise Value | — | — | — | 6,418.9 | |
| Net Debt (memo) | 540.8 | 877.5 | 877.4 | 877.4 | |
| EV per Share | — | — | — | 974.04 | |
| Total Capital | 2,236.5 | 2,643.1 | 2,994.8 | 2,994.8 | |
| Total Debt/Total Capital | 30.66 | 34.02 | 32.01 | 32.01 | |
| Total Debt/EV | — | — | — | 0.15 | |
| EV/Sales | — | — | — | 0.36 | |
| EV/EBITDA | — | — | — | 12.57 | |
| EV/EBIT | — | — | — | 13.18 | |
| EV/Free Cash Flow | — | — | — | 60.88 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 11,094.7 | 13,772.7 | 15,827.3 | 17,777.0 | |
| EBITDA | 292.9 | 300.3 | 458.7 | 510.5 | |
| EBIT | 274.0 | 283.0 | 437.2 | 486.9 | |
| Operating Cash Flow | -102.0 | -299.2 | 113.7 | — | |
| Free Cash Flow | -109.1 | -307.1 | 105.4 | 105.4 | |
| FCFF (free cash flow to the firm) | -135.5 | -323.4 | 80.8 | — | |
| Capital Expenditure | 7.1 | 7.9 | 8.3 | — | |