| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 186 | 203 | 214 | 320 | ||
| 1.2 | 0.1 | — | 57.6 | ||
| 0.0 | 2.1 | 2.1 | 2.1 | ||
| 0.4 | 0.5 | 0.8 | 4.4 | ||
| — | — | — | 5.1 | ||
| 0.2 | 0.2 | 0.3 | 7.1 | ||
| 150 | 0.0 | 0.0 | 77.9 | ||
| 1,496 | 1,730 | 1,721 | 1,702 | ||
| 1,646 | 1,730 | 1,722 | 1,787 | ||
| 50.6 | 56.5 | 63.1 | 116 | ||
| 85.5 | 56.5 | 71.4 | 96.8 | ||
| 1,969 | 2,049 | 2,073 | 2,390 | ||
Current assets | |||||
| 96.8 | 112 | 115 | 177 | ||
| 767 | 377 | 413 | 377 | ||
| 149 | 67.0 | 84.7 | 797 | ||
| 118 | 92.7 | 67.9 | 65.7 | ||
| 0.0 | 10.7 | 44.0 | 53.2 | ||
| 130 | 42.4 | 46.1 | 354 | ||
| 1,164 | 589 | 656 | 1,647 | ||
| 892 | 666 | 713 | 437 | ||
| 2,155 | 1,368 | 1,501 | 2,262 | ||
| — | 773 | 688 | 0.0 | ||
| 4,124 | 4,190 | 4,262 | 4,651 | ||
Equity | |||||
| 69.2 | 69.2 | 69.2 | 69.2 | ||
| 2,093 | 1,835 | 1,643 | 1,342 | ||
| 2,162 | 1,904 | 1,712 | 1,412 | ||
| −4.2 | 165 | 152 | 136 | ||
| 2,158 | 2,069 | 1,864 | 1,548 | ||
Liabilities | |||||
| 348 | 122 | 580 | 369 | ||
| 0.3 | 1.8 | 2.1 | 20.3 | ||
| 349 | 124 | 582 | 389 | ||
| 16.9 | 16.5 | 14.6 | 12.5 | ||
| 7.2 | 9.7 | 6.4 | 10.8 | ||
| 219 | 165 | 186 | 129 | ||
| 591 | 315 | 790 | 541 | ||
| 243 | 448 | 254 | 1,282 | ||
| 730 | 679 | 638 | 564 | ||
| 18.7 | 36.6 | 33.9 | 51.8 | ||
| 992 | 1,165 | 926 | 1,897 | ||
| 83.7 | 59.5 | 86.2 | 108 | ||
| 10.5 | 23.8 | 0.0 | 0.2 | ||
| 288 | 306 | 327 | 556 | ||
| 1,374 | 1,553 | 1,339 | 2,562 | ||
| — | 253 | 269 | 0.0 | ||
| 1,966 | 2,121 | 2,398 | 3,103 | ||
| 4,124 | 4,190 | 4,262 | 4,651 | ||
Assets — additional as-filed lines | |||||
| 1.4 | 1.3 | 16.9 | 0.0 | ||
Trade payables — MSME split | |||||
| 18.2 | 8.0 | — | — | ||
| 712 | 671 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 320.2 | 213.7 | 203.0 | 185.5 | 185.5 | |
| + Capital Work-in-Progress | 57.6 | — | 0.1 | 1.2 | 1.2 | |
| + Goodwill | 2.1 | 2.1 | 2.1 | 0.0 | 0.0 | |
| + Other Intangibles | 4.4 | 0.8 | 0.5 | 0.4 | 0.4 | |
| + Intangibles under Development | 5.1 | — | — | — | — | |
| + Non-current Investments | 7.1 | 0.3 | 0.2 | 0.2 | 0.2 | |
| + Long-term Loans | 77.9 | 0.0 | 0.0 | 150.0 | 150.0 | |
| + Other Non-current Financial Assets | 1,702.3 | 1,721.3 | 1,729.8 | 1,495.5 | 1,495.5 | |
| Non-current Financial Assets | 1,787.3 | 1,721.6 | 1,730.0 | 1,645.7 | 1,645.7 | |
| + Deferred Tax Assets | 116.0 | 63.1 | 56.5 | 50.6 | 50.6 | |
| + Other Non-current Assets | 96.8 | 71.4 | 56.5 | 85.5 | 85.5 | |
| Total Non-current Assets | 2,389.6 | 2,072.7 | 2,048.8 | 1,969.0 | 1,969.0 | |
| Current Assets | ||||||
| + Inventories | 177.5 | 115.4 | 111.8 | 96.8 | 96.8 | |
| + Trade Receivables | 377.0 | 413.0 | 376.6 | 766.9 | 766.9 | |
| + Cash & Cash Equivalents | 797.0 | 84.7 | 67.0 | 148.9 | 148.9 | |
| + Other Bank Balances | 65.7 | 67.9 | 92.7 | 118.5 | 118.5 | |
| + Short-term Loans | 53.2 | 44.0 | 10.7 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 354.0 | 46.1 | 42.4 | 129.9 | 129.9 | |
| Current Financial Assets | 1,647.0 | 655.7 | 589.4 | 1,164.2 | 1,164.2 | |
| + Other Current Assets | 437.4 | 713.0 | 665.9 | 892.5 | 892.5 | |
| Total Current Assets | 2,261.8 | 1,501.0 | 1,368.3 | 2,154.9 | 2,154.9 | |
| + Assets Held for Sale | 0.0 | 688.4 | 773.1 | — | — | |
| Total Assets | 4,651.3 | 4,262.1 | 4,190.2 | 4,123.9 | 4,123.9 | |
| Equity | ||||||
| + Equity Share Capital | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | |
| + Other Equity / Reserves | 1,342.5 | 1,643.0 | 1,835.1 | 2,093.2 | 2,093.2 | |
| Equity — Owners of Parent | 1,411.7 | 1,712.2 | 1,904.3 | 2,162.4 | 2,162.4 | |
| + Minority Interest | 136.5 | 151.7 | 164.6 | -4.2 | -4.2 | |
| Total Equity | 1,548.1 | 1,863.8 | 2,069.0 | 2,158.3 | 2,158.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 368.5 | 580.1 | 121.8 | 348.3 | 348.3 | |
| + Other Non-current Financial Liab | 20.3 | 2.1 | 1.8 | 0.3 | 0.3 | |
| Non-current Financial Liabilities | 388.8 | 582.2 | 123.6 | 348.6 | 348.6 | |
| + Provisions — Non-current | 12.5 | 14.6 | 16.5 | 16.9 | 16.9 | |
| + Deferred Tax Liabilities | 10.8 | 6.4 | 9.7 | 7.2 | 7.2 | |
| + Other Non-current Liabilities | 129.1 | 186.4 | 165.0 | 218.7 | 218.7 | |
| Non-current Liabilities | 541.1 | 789.6 | 314.8 | 591.3 | 591.3 | |
| + Borrowings — Current | 1,281.7 | 254.3 | 448.5 | 242.9 | 242.9 | |
| + Trade Payables | 563.7 | 637.9 | 679.4 | 730.5 | 730.5 | |
| + Other Current Financial Liab | 51.8 | 33.9 | 36.6 | 18.7 | 18.7 | |
| Current Financial Liabilities | 1,897.2 | 926.1 | 1,164.5 | 992.1 | 992.1 | |
| + Provisions — Current | 108.5 | 86.2 | 59.5 | 83.7 | 83.7 | |
| + Current Tax Liabilities | 0.2 | 0.0 | 23.8 | 10.5 | 10.5 | |
| + Other Current Liabilities | 556.2 | 326.8 | 305.6 | 288.0 | 288.0 | |
| Current Liabilities | 2,562.1 | 1,339.2 | 1,553.4 | 1,374.4 | 1,374.4 | |
| + Liabilities Held for Sale | 0.0 | 269.5 | 253.0 | — | — | |
| Total Liabilities | 3,103.2 | 2,398.3 | 2,121.2 | 1,965.7 | 1,965.7 | |
| Total Equity & Liabilities | 4,651.3 | 4,262.1 | 4,190.2 | 4,123.9 | 4,123.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 16.9 | 1.3 | 1.4 | 1.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.0 | 18.2 | 18.2 | |
| + Dues to Other Creditors — Current | — | — | 671.4 | 712.3 | 712.3 | |