In ₹ Crore except Per Share Latest Annual | RALLIS FY25 | UPL FY26 | PIIND FY26 | RAIN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 25.72× | 27.03× | 60.11× | 27.03× | |
| P/B | — | ◆ 1.18× | 3.18× | — | 2.18× | |
| EV/EBITDA | — | ◆ 6.90× | 20.24× | — | 13.57× | |
| Market Cap | — | ₹48,507 Cr | ₹35,766 Cr | ₹7,299 Cr | ₹35,766 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.75% | -1.09% | ◆ 1.13% | -33.50% | -1.09% +169% | |
| Revenue CAGR 5Y | 3.41% | 6.02% | ◆ 7.96% | -24.26% | 6.02% -43% | |
| Net Income CAGR 3Y | -8.66% | -20.47% | ◆ 2.42% | — | -9.02% +4% | |
| Revenue YoY (latest Q) | 7.70% | 10.47% | -10.43% | ◆ 17.40% | 10.47% -26% | |
| Net Income YoY (latest Q) | -274.33% | 58.52% | -38.95% | ◆ 310.85% | 58.52% -569% | |
| Profitability | ||||||
| EBITDA Margin | 10.77% | 17.89% | ◆ 25.32% | 15.41% | 17.89% -40% | |
| Net Income Margin | 4.70% | 4.28% | ◆ 19.67% | 3.49% | 4.28% +10% | |
| Return on Common Equity | 6.57% | 4.66% | ◆ 11.58% | — | 8.12% -19% | |
| Return on Capital Employed | 8.29% | 9.97% | ◆ 11.08% | — | 10.53% -21% | |
| Return on Assets | 4.21% | 2.33% | ◆ 9.82% | — | 6.08% -31% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.01× | 0.53× | 0.02× | — | 0.28× -96% | |
| Interest Coverage | 13.31× | 1.77× | ◆ 78.84× | 1.88× | 1.88× +608% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,663 Cr | ₹51,839 Cr | ₹6,714 Cr | ₹4,521 Cr | ₹6,714 Cr -60% | |
| Net Income | ₹125 Cr | ₹2,220 Cr | ₹1,321 Cr | ₹158 Cr | ₹1,321 Cr -91% | |
| Total Assets | ₹2,974 Cr | ₹95,205 Cr | ₹13,444 Cr | — | ₹54,324 Cr -95% | |
| EPS | — | ₹22.32 | ₹87.06 | ₹3.61 | ₹22.32 | |
| Book Value per Share | — | ₹488.39 | ₹738.85 | — | ₹613.62 | |