In ₹ Crore except Per Share Latest Annual | RAJSREESUG FY18 | VISHWARAJ FY26 | RANASUG FY26 | SAKHTISUG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 3.56× | — | 9.58× | 8.08× | 8.83× -60% | |
| P/B | 0.72× | 0.48× | ◆ 0.38× | 1.00× | 0.48× +48% | |
| EV/EBITDA | 13.51× | ◆ -55.56× | 12.65× | 10.69× | 10.69× +26% | |
| Market Cap | ₹94.4 Cr | ₹123 Cr | ₹2,280 Cr | ₹228 Cr | ₹228 Cr -59% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -15.13% | ◆ 120.44% | -5.16% | -5.16% | |
| Revenue CAGR 5Y | — | -2.45% | ◆ 70.16% | 7.25% | 7.25% | |
| Net Income CAGR 3Y | — | — | ◆ 55.45% | -59.32% | -1.93% | |
| Revenue YoY (latest Q) | — | -19.53% | -12.52% | ◆ 24.63% | -12.52% | |
| Net Income YoY (latest Q) | — | ◆ -57.66% | -715.73% | -66.20% | -66.20% | |
| Profitability | ||||||
| EBITDA Margin | 6.05% | -2.58% | 2.33% | ◆ 9.80% | 2.33% +160% | |
| Net Income Margin | ◆ 4.72% | -7.48% | 1.37% | 3.13% | 1.37% +245% | |
| Return on Common Equity | ◆ 20.15% | -11.14% | 3.97% | 12.33% | 3.97% +408% | |
| Return on Capital Employed | 2.09% | -6.87% | 0.37% | ◆ 5.68% | 0.37% +465% | |
| Return on Assets | ◆ 3.49% | -3.40% | 1.81% | 1.96% | 1.81% +93% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.79× | 1.66× | ◆ 0.54× | 3.15× | 1.66× +68% | |
| Interest Coverage | 0.14× | -0.94× | 0.09× | ◆ 0.51× | 0.09× +56% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹562 Cr | ₹377 Cr | ₹17,434 Cr | ₹899 Cr | ₹899 Cr -38% | |
| Net Income | ₹26.5 Cr | −₹28.2 Cr | ₹238 Cr | ₹28.1 Cr | ₹28.1 Cr -6% | |
| Total Assets | ₹760 Cr | ₹828 Cr | ₹13,177 Cr | ₹1,438 Cr | ₹1,438 Cr -47% | |
| EPS | ₹9.42 | ₹-1.26 | ₹1.55 | ₹2.37 | ₹1.55 +508% | |
| Book Value per Share | ₹46.73 | ₹11.61 | ₹39.06 | ₹19.2 | ₹19.2 +143% | |