In ₹ Crore except Per Share Latest Annual	RAJSREESUG FY18	VISHWARAJ FY26	RANASUG FY26	SAKHTISUG FY26	Peer Average
Valuation — at last close
P/E	◆ 2.93×	—	7.66×	7.10×	7.38× -60%
P/B	0.59×	0.42×	◆ 0.30×	0.88×	0.53× +11%
EV/EBITDA	13.02×	◆ -53.87×	11.24×	10.37×	-10.75× +221%
Market Cap	₹77.6 Cr	₹106 Cr	₹182 Cr	₹200 Cr	₹163 Cr -52%
Growth
Revenue CAGR 3Y	—	-15.13%	◆ 2.32%	-5.16%	-5.99%
Revenue CAGR 5Y	—	-2.45%	◆ 7.36%	7.25%	4.05%
Net Income CAGR 3Y	—	—	◆ -27.85%	-59.32%	-43.59%
Revenue YoY (latest Q)	—	-19.53%	-12.52%	◆ 24.63%	-2.47%
Net Income YoY (latest Q)	—	◆ -57.66%	-715.73%	-66.20%	-279.86%
Profitability
EBITDA Margin	6.05%	-2.58%	2.33%	◆ 9.80%	3.18% +90%
Net Income Margin	◆ 4.72%	-7.48%	1.37%	3.13%	-0.99% +575%
Return on Common Equity	◆ 20.15%	-10.56%	4.05%	13.18%	2.22% +806%
Return on Capital Employed	2.09%	-6.51%	0.38%	◆ 5.64%	-0.16% +1380%
Return on Assets	◆ 3.49%	-3.42%	1.68%	1.90%	0.05% +6444%
Credit & Quality
Total Debt/Equity	2.79×	1.66×	◆ 0.54×	3.15×	1.78× +56%
Interest Coverage	0.14×	-0.94×	0.09×	◆ 0.51×	-0.11× +224%
Scale — latest FY
Revenue / Total Income	₹562 Cr	₹377 Cr	₹1,743 Cr	₹899 Cr	₹1,006 Cr -44%
Net Income	₹26.5 Cr	−₹28.2 Cr	₹23.8 Cr	₹28.1 Cr	₹7.9 Cr +235%
Total Assets	₹760 Cr	₹828 Cr	₹1,318 Cr	₹1,438 Cr	₹1,194 Cr -36%
EPS	₹9.42	₹-1.26	₹1.55	₹2.37	₹0.89 +962%
Book Value per Share	₹46.73	₹11.61	₹39.06	₹19.2	₹23.29 +101%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY18 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 89%.