In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 92.9 | 97.5 | 97.5 | |
| + Capital Work-in-Progress | 2.1 | 4.2 | 4.2 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.5 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | — | 12.0 | 12.0 | |
| Non-current Financial Assets | 0.5 | 12.7 | 12.7 | |
| + Other Non-current Assets | — | 0.0 | 0.0 | |
| Total Non-current Assets | 95.5 | 114.5 | 114.5 | |
| Current Assets | ||||
| + Inventories | 34.6 | 57.5 | 57.5 | |
| + Current Investments | 34.1 | 40.7 | 40.7 | |
| + Trade Receivables | 51.2 | 58.2 | 58.2 | |
| + Cash & Cash Equivalents | 8.5 | 7.3 | 7.3 | |
| + Other Bank Balances | 0.8 | 0.8 | 0.8 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | |
| Current Financial Assets | 94.5 | 107.0 | 107.0 | |
| + Other Current Assets | 6.7 | 4.9 | 4.9 | |
| Total Current Assets | 135.8 | 169.4 | 169.4 | |
| Total Assets | 231.4 | 283.9 | 283.9 | |
| Equity | ||||
| + Equity Share Capital | 45.9 | 45.9 | 45.9 | |
| + Other Equity / Reserves | 147.8 | 198.6 | 198.6 | |
| Equity — Owners of Parent | 193.7 | 244.5 | 244.5 | |
| Total Equity | 193.7 | 244.5 | 244.5 | |
| Liabilities | ||||
| + Borrowings — Non-current | 5.4 | 3.7 | 3.7 | |
| Non-current Financial Liabilities | 5.4 | 3.7 | 3.7 | |
| + Provisions — Non-current | 0.8 | 0.9 | 0.9 | |
| + Deferred Tax Liabilities | 3.9 | 4.7 | 4.7 | |
| Non-current Liabilities | 10.1 | 9.3 | 9.3 | |
| + Borrowings — Current | 1.7 | 1.7 | 1.7 | |
| + Trade Payables | 17.8 | 21.0 | 21.0 | |
| + Other Current Financial Liab | 5.1 | 3.5 | 3.5 | |
| Current Financial Liabilities | 24.5 | 26.1 | 26.1 | |
| + Provisions — Current | 0.2 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 1.5 | 0.4 | 0.4 | |
| + Other Current Liabilities | 1.3 | 3.2 | 3.2 | |
| Current Liabilities | 27.6 | 30.1 | 30.1 | |
| Total Liabilities | 37.7 | 39.4 | 39.4 | |
| Total Equity & Liabilities | 231.4 | 283.9 | 283.9 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 3.0 | 7.9 | 7.9 | |
| + Dues to Other Creditors — Current | 14.8 | 13.1 | 13.1 | |