| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 95.1 | 97.5 | 92.9 | |
| 15.3 | 4.2 | 2.1 | |
| 0.2 | 0.0 | 0.0 | |
| 0.7 | 0.7 | 0.5 | |
| 18.1 | 12.0 | — | |
| 18.8 | 12.7 | 0.5 | |
| 0.8 | 0.0 | — | |
| 130 | 114 | 95.5 | |
Current assets | |||
| 68.1 | 57.5 | 34.6 | |
| 25.4 | 40.7 | 34.1 | |
| 78.3 | 58.2 | 51.2 | |
| 7.5 | 7.3 | 8.5 | |
| 0.9 | 0.8 | 0.8 | |
| 0.0 | 0.0 | 0.0 | |
| 12.4 | — | — | |
| 125 | 107 | 94.5 | |
| 6.0 | 4.9 | 6.7 | |
| 199 | 169 | 136 | |
| 329 | 284 | 231 | |
Equity | |||
| 45.9 | 45.9 | 45.9 | |
| 236 | 199 | 148 | |
| 282 | 245 | 194 | |
| 282 | 245 | 194 | |
Liabilities | |||
| 2.9 | 3.7 | 5.4 | |
| 2.9 | 3.7 | 5.4 | |
| 1.0 | 0.9 | 0.8 | |
| 4.7 | 4.7 | 3.9 | |
| 4.9 | — | — | |
| 8.8 | 9.3 | 10.1 | |
| 1.7 | 1.7 | 1.7 | |
| 30.2 | 21.0 | 17.8 | |
| 3.1 | 3.5 | 5.1 | |
| 34.9 | 26.1 | 24.5 | |
| 0.5 | 0.3 | 0.2 | |
| 0.4 | 0.4 | 1.5 | |
| 3.1 | 3.2 | 1.3 | |
| 38.6 | 30.1 | 27.6 | |
| 47.4 | 39.4 | 37.7 | |
| 329 | 284 | 231 | |
Trade payables — MSME split | |||
| 4.1 | 7.9 | 3.0 | |
| 26.1 | 13.1 | 14.8 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 92.9 | 97.5 | 95.1 | |
| + Capital Work-in-Progress | 2.1 | 4.2 | 15.3 | |
| + Other Intangibles | 0.0 | 0.0 | 0.2 | |
| + Long-term Loans | 0.5 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | — | 12.0 | 18.1 | |
| Non-current Financial Assets | 0.5 | 12.7 | 18.8 | |
| + Other Non-current Assets | — | 0.0 | 0.8 | |
| Total Non-current Assets | 95.5 | 114.5 | 130.3 | |
| Current Assets | ||||
| + Inventories | 34.6 | 57.5 | 68.1 | |
| + Current Investments | 34.1 | 40.7 | 25.4 | |
| + Trade Receivables | 51.2 | 58.2 | 78.3 | |
| + Cash & Cash Equivalents | 8.5 | 7.3 | 7.5 | |
| + Other Bank Balances | 0.8 | 0.8 | 0.9 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | — | 12.4 | |
| Current Financial Assets | 94.5 | 107.0 | 124.5 | |
| + Other Current Assets | 6.7 | 4.9 | 6.0 | |
| Total Current Assets | 135.8 | 169.4 | 198.7 | |
| Total Assets | 231.4 | 283.9 | 329.0 | |
| Equity | ||||
| + Equity Share Capital | 45.9 | 45.9 | 45.9 | |
| + Other Equity / Reserves | 147.8 | 198.6 | 235.7 | |
| Equity — Owners of Parent | 193.7 | 244.5 | 281.6 | |
| Total Equity | 193.7 | 244.5 | 281.6 | |
| Liabilities | ||||
| + Borrowings — Non-current | 5.4 | 3.7 | 2.9 | |
| Non-current Financial Liabilities | 5.4 | 3.7 | 2.9 | |
| + Provisions — Non-current | 0.8 | 0.9 | 1.0 | |
| + Deferred Tax Liabilities | 3.9 | 4.7 | 4.7 | |
| + Other Non-current Liabilities | — | — | 4.9 | |
| Non-current Liabilities | 10.1 | 9.3 | 8.8 | |
| + Borrowings — Current | 1.7 | 1.7 | 1.7 | |
| + Trade Payables | 17.8 | 21.0 | 30.2 | |
| + Other Current Financial Liab | 5.1 | 3.5 | 3.1 | |
| Current Financial Liabilities | 24.5 | 26.1 | 34.9 | |
| + Provisions — Current | 0.2 | 0.3 | 0.5 | |
| + Current Tax Liabilities | 1.5 | 0.4 | 0.4 | |
| + Other Current Liabilities | 1.3 | 3.2 | 3.1 | |
| Current Liabilities | 27.6 | 30.1 | 38.6 | |
| Total Liabilities | 37.7 | 39.4 | 47.4 | |
| Total Equity & Liabilities | 231.4 | 283.9 | 329.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 3.0 | 7.9 | 4.1 | |
| + Dues to Other Creditors — Current | 14.8 | 13.1 | 26.1 | |