R Systems International enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus


2,953	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
333	308	190	157	220
192	433	241	241	0.0
315	315	7.7	57.9	2.0
3,127	—	—	—	—
−18.4	6.2	−182	−99.4	−218
₹264.09	—	—	—	—

1,605	1,539	872	910	548
19.6%	20.4%	0.9%	6.4%	0.4%
0.10×	—	—	—	—

1.40×	—	—	—	—
8.30×	—	—	—	—
10.52×	—	—	—	—
17.78×	—	—	—	—
2,230	1,958	1,742	1,685	1,516
377	307	257	252	200
297	240	192	198	165
—	220	235	211	96.4
176	176	223	191	60.5
—	174	222	191	60.5
—	44.0	12.2	20.2	35.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

RSYSTEMS₹249.40

R Systems International Limited

· Technology

₹ CrorePeersBLSE SASKEN PROTEAN BCG EMUDHRA AURUM CEINSYS DIGITIDEMcap ₹2,953 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,952.9
- Cash, Equiv & ST Investments	220.1	157.4	190.1	308.4	333.0
+ Minority Interest	0.0	240.7	240.7	433.1	192.4
+ Total Debt	2.0	57.9	7.7	314.6	314.6
Enterprise Value	—	—	—	—	3,126.9
Net Debt (memo)	-218.1	-99.4	-182.4	6.2	-18.4
EV per Share	—	—	—	—	264.09

Total Capital	547.5	910.1	872.5	1,539.3	1,605.3
Total Debt/Total Capital	0.37	6.36	0.89	20.44	19.60
Total Debt/EV	—	—	—	—	0.10

EV/Sales	—	—	—	—	1.40
EV/EBITDA	—	—	—	—	8.30
EV/EBIT	—	—	—	—	10.52
EV/Free Cash Flow	—	—	—	—	17.78
Reference Items — Trailing FY Values
Sales	1,515.8	1,684.5	1,741.7	1,958.2	2,230.2
EBITDA	199.7	252.3	257.0	306.7	376.8
EBIT	164.8	197.9	191.6	240.3	297.3
Operating Cash Flow	96.4	211.4	235.3	219.9	—
Free Cash Flow	60.5	191.2	223.1	175.9	175.9
FCFF (free cash flow to the firm)	60.5	190.5	222.3	173.9	—
Capital Expenditure	35.9	20.2	12.2	44.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.