| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 | FY23Dec 2022 | FY22 and earlierAlpha Plus |
|---|
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 0.72× | 0.73× | 0.69× | 0.70× | 0.82× | ||
| 0.91× | 1.06× | 1.00× | 1.01× | 1.03× | ||
| 13.3% | 12.3% | 11.0% | 11.8% | 10.9% | ||
| 1.18× | 1.18× | 1.38× | 1.57× | 1.99× | ||
| 1.64× | 1.72× | 1.41× | 1.54× | 1.53× | ||
| 16.7% | 19.3% | 14.6% | 20.1% | 28.0% | ||
| 26.3% | 26.3% | 21.2% | 24.2% | 27.8% | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
Ratios — % unless marked × 12 Months Ending | FY23 31/12/2022 | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| 5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage | ||||||
| Tax Burden (Net Income/Pretax) × | 0.82 | 0.70 | 0.69 | 0.73 | 0.72 | |
| Interest Burden (Pretax/EBIT) × | 1.03 | 1.01 | 1.00 | 1.06 | 0.91 | |
| EBIT Margin % | 10.87 | 11.75 | 11.00 | 12.27 | 13.33 | |
| Asset Turnover × | 1.99 | 1.57 | 1.38 | 1.18 | 1.18 | |
| Financial Leverage (Assets/Equity) × | 1.53 | 1.54 | 1.41 | 1.72 | 1.64 | |
| ROE (5-step product, year-end total equity) % | 28.01 | 20.15 | 14.61 | 19.26 | 16.67 | |
| ROE (owners' profit / average owners' equity) % | 27.78 | 24.22 | 21.24 | 26.30 | 26.30 | |