| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 132 | 101 | 66.6 | 67.0 | ||
| 11.8 | 0.0 | 0.0 | 2.1 | ||
| 14.5 | 4.5 | 0.1 | 0.0 | ||
| 0.3 | 0.3 | 0.3 | 0.0 | ||
| 3.9 | 0.1 | 0.0 | 0.1 | ||
| 0.3 | 6.9 | 0.0 | 7.1 | ||
| 0.0 | 6.4 | 2.1 | 2.1 | ||
| 97.4 | 95.0 | 81.6 | 71.4 | ||
| 97.7 | 108 | 83.7 | 80.7 | ||
| 2.9 | 2.6 | 0.0 | 0.0 | ||
| 4.1 | 53.1 | 3.0 | 3.3 | ||
| 267 | 269 | 154 | 153 | ||
Current assets | |||||
| 28.6 | 34.4 | 20.9 | 16.5 | ||
| 146 | 184 | 158 | 169 | ||
| 30.8 | 22.4 | 39.5 | 37.4 | ||
| 62.3 | 64.5 | 90.1 | 53.3 | ||
| 422 | 327 | 95.9 | 92.7 | ||
| 661 | 597 | 383 | 353 | ||
| 48.3 | 13.9 | 259 | 16.6 | ||
| 768 | 684 | 689 | 582 | ||
| 1,035 | 953 | 842 | 735 | ||
Equity | |||||
| 49.6 | 49.6 | 38.0 | 37.5 | ||
| 485 | 480 | 387 | 308 | ||
| 535 | 530 | 425 | 345 | ||
| 535 | 530 | 425 | 345 | ||
Liabilities | |||||
| 5.5 | 4.7 | 20.2 | 61.5 | ||
| — | 9.3 | — | 0.0 | ||
| 5.5 | 14.1 | 20.2 | 61.5 | ||
| 1.0 | 0.0 | 1.4 | 1.6 | ||
| — | 0.0 | 2.0 | 1.6 | ||
| 6.5 | 14.1 | 23.6 | 64.8 | ||
| 95.5 | 30.4 | 20.8 | 18.0 | ||
| 149 | 162 | 125 | 96.1 | ||
| 240 | 211 | 191 | 160 | ||
| 484 | 403 | 336 | 274 | ||
| 0.0 | 1.5 | 2.6 | 2.6 | ||
| 1.5 | 0.1 | 17.7 | 1.0 | ||
| 8.0 | 4.4 | 36.6 | 47.3 | ||
| 493 | 410 | 393 | 325 | ||
| 500 | 424 | 417 | 389 | ||
| 1,035 | 953 | 842 | 735 | ||
Assets — additional as-filed lines | |||||
| 29.7 | 38.5 | 25.3 | 196 | ||
Trade payables — MSME split | |||||
| 149 | 162 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 67.0 | 66.6 | 100.6 | 132.2 | 132.2 | |
| + Capital Work-in-Progress | 2.1 | 0.0 | 0.0 | 11.8 | 11.8 | |
| + Investment Property | 0.0 | 0.1 | 4.5 | 14.5 | 14.5 | |
| + Goodwill | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Other Intangibles | 0.1 | 0.0 | 0.1 | 3.9 | 3.9 | |
| + Non-current Investments | 7.1 | 0.0 | 6.9 | 0.3 | 0.3 | |
| + Long-term Loans | 2.1 | 2.1 | 6.4 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 71.4 | 81.6 | 95.0 | 97.4 | 97.4 | |
| Non-current Financial Assets | 80.7 | 83.7 | 108.3 | 97.7 | 97.7 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 2.6 | 2.9 | 2.9 | |
| + Other Non-current Assets | 3.3 | 3.0 | 53.1 | 4.1 | 4.1 | |
| Total Non-current Assets | 153.2 | 153.7 | 269.3 | 267.4 | 267.4 | |
| Current Assets | ||||||
| + Inventories | 16.5 | 20.9 | 34.4 | 28.6 | 28.6 | |
| + Trade Receivables | 169.2 | 157.8 | 183.8 | 145.6 | 145.6 | |
| + Cash & Cash Equivalents | 37.4 | 39.5 | 22.4 | 30.8 | 30.8 | |
| + Short-term Loans | 53.3 | 90.1 | 64.5 | 62.3 | 62.3 | |
| + Other Current Financial Assets | 92.7 | 95.9 | 326.7 | 422.3 | 422.3 | |
| Current Financial Assets | 352.6 | 383.2 | 597.4 | 660.9 | 660.9 | |
| + Other Current Assets | 16.6 | 259.2 | 13.9 | 48.3 | 48.3 | |
| Total Current Assets | 581.7 | 688.5 | 684.2 | 767.5 | 767.5 | |
| Total Assets | 734.9 | 842.3 | 953.5 | 1,034.9 | 1,034.9 | |
| Equity | ||||||
| + Equity Share Capital | 37.5 | 38.0 | 49.6 | 49.6 | 49.6 | |
| + Other Equity / Reserves | 308.0 | 387.5 | 480.3 | 485.4 | 485.4 | |
| Equity — Owners of Parent | 345.5 | 425.4 | 529.9 | 534.9 | 534.9 | |
| Total Equity | 345.5 | 425.4 | 529.9 | 534.9 | 534.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 61.5 | 20.2 | 4.7 | 5.5 | 5.5 | |
| + Other Non-current Financial Liab | 0.0 | — | 9.3 | — | — | |
| Non-current Financial Liabilities | 61.5 | 20.2 | 14.1 | 5.5 | 5.5 | |
| + Provisions — Non-current | 1.6 | 1.4 | 0.0 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 1.6 | 2.0 | 0.0 | — | — | |
| Non-current Liabilities | 64.8 | 23.6 | 14.1 | 6.5 | 6.5 | |
| + Borrowings — Current | 18.0 | 20.8 | 30.4 | 95.5 | 95.5 | |
| + Trade Payables | 96.1 | 124.6 | 162.1 | 148.6 | 148.6 | |
| + Other Current Financial Liab | 159.8 | 190.9 | 211.1 | 239.9 | 239.9 | |
| Current Financial Liabilities | 273.8 | 336.3 | 403.5 | 484.0 | 484.0 | |
| + Provisions — Current | 2.6 | 2.6 | 1.5 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 1.0 | 17.7 | 0.1 | 1.5 | 1.5 | |
| + Other Current Liabilities | 47.3 | 36.6 | 4.4 | 8.0 | 8.0 | |
| Current Liabilities | 324.7 | 393.2 | 409.5 | 493.5 | 493.5 | |
| Total Liabilities | 389.4 | 416.8 | 423.6 | 500.0 | 500.0 | |
| Total Equity & Liabilities | 734.9 | 842.3 | 953.5 | 1,034.9 | 1,034.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 196.1 | 25.3 | 38.5 | 29.7 | 29.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 162.1 | 148.6 | 148.6 | |