In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 217.3 | 229.4 | 229.4 | |
| + Capital Work-in-Progress | 1.6 | 73.0 | 73.0 | |
| + Goodwill | 14.0 | 15.6 | 15.6 | |
| + Other Intangibles | 6.7 | 21.7 | 21.7 | |
| + Non-current Investments | 2.8 | 13.5 | 13.5 | |
| + Other Non-current Financial Assets | 20.8 | 8.3 | 8.3 | |
| Non-current Financial Assets | 23.6 | 21.7 | 21.7 | |
| + Deferred Tax Assets | 4.0 | 3.7 | 3.7 | |
| + Other Non-current Assets | 1.7 | 14.7 | 14.7 | |
| Total Non-current Assets | 269.0 | 379.8 | 379.8 | |
| Current Assets | ||||
| + Inventories | 101.8 | 116.1 | 116.1 | |
| + Current Investments | 34.2 | 5.1 | 5.1 | |
| + Trade Receivables | 137.1 | 241.8 | 241.8 | |
| + Cash & Cash Equivalents | 180.9 | 183.8 | 183.8 | |
| + Other Bank Balances | 29.0 | 64.2 | 64.2 | |
| + Other Current Financial Assets | 16.2 | 34.5 | 34.5 | |
| Current Financial Assets | 397.4 | 529.4 | 529.4 | |
| + Other Current Assets | 43.6 | 85.3 | 85.3 | |
| Total Current Assets | 544.7 | 732.1 | 732.1 | |
| Total Assets | 814.1 | 1,112.0 | 1,112.0 | |
| Equity | ||||
| + Equity Share Capital | 77.4 | 77.4 | 77.4 | |
| + Other Equity / Reserves | 346.9 | 464.6 | 464.6 | |
| Equity — Owners of Parent | 424.4 | 542.0 | 542.0 | |
| + Minority Interest | 169.3 | 231.2 | 231.2 | |
| Total Equity | 593.7 | 773.3 | 773.3 | |
| Liabilities | ||||
| + Borrowings — Non-current | 0.3 | 6.4 | 6.4 | |
| + Other Non-current Financial Liab | 4.0 | 4.7 | 4.7 | |
| Non-current Financial Liabilities | 4.3 | 11.1 | 11.1 | |
| + Provisions — Non-current | 0.0 | 1.9 | 1.9 | |
| + Deferred Tax Liabilities | 28.4 | 30.7 | 30.7 | |
| + Other Non-current Liabilities | 0.0 | 0.3 | 0.3 | |
| Non-current Liabilities | 32.8 | 44.1 | 44.1 | |
| + Borrowings — Current | 8.6 | 29.0 | 29.0 | |
| + Trade Payables | 91.9 | 163.9 | 163.9 | |
| + Other Current Financial Liab | 20.9 | 46.1 | 46.1 | |
| Current Financial Liabilities | 121.4 | 239.1 | 239.1 | |
| + Provisions — Current | 1.5 | 2.0 | 2.0 | |
| + Current Tax Liabilities | 0.0 | 4.5 | 4.5 | |
| + Other Current Liabilities | 64.7 | 49.1 | 49.1 | |
| Current Liabilities | 187.6 | 294.6 | 294.6 | |
| Total Liabilities | 220.3 | 338.7 | 338.7 | |
| Total Equity & Liabilities | 814.1 | 1,112.0 | 1,112.0 | |
| Assets — additional as-filed lines | ||||
| + Non-current Assets Held for Sale | 0.4 | — | — | |
| + Current Tax Assets | 1.9 | 1.3 | 1.3 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 10.6 | 12.8 | 12.8 | |
| + Dues to Other Creditors — Current | 81.3 | 151.1 | 151.1 | |