In ₹ Crore except Per Share 12 Months Ending | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 88.4 | 46.5 | 91.2 | 37.3 | 81.7 | 56.9 | |
| Other Income | 1.3 | 0.3 | 0.5 | 0.3 | 0.5 | 0.4 | |
| Total Income | 89.7 | 46.8 | 91.7 | 37.6 | 82.2 | 57.3 | |
| Expenses | |||||||
| + Purchases of Stock-in-Trade | 43.7 | 27.8 | 54.8 | 24.4 | 45.3 | 30.1 | |
| + Changes in Inventories | 1.5 | -1.9 | -3.3 | -5.5 | -4.2 | -3.9 | |
| + Employee Benefit Expense | 5.4 | 3.3 | 6.3 | 3.0 | 8.9 | 11.2 | |
| + Finance Costs | 2.7 | 1.4 | 2.8 | 1.7 | 3.8 | 1.7 | |
| + Depreciation & Amortisation | 2.2 | 0.9 | 1.8 | 1.0 | 2.1 | 1.5 | |
| + Other Expenses | 24.6 | 10.8 | 20.0 | 8.6 | 19.2 | 11.2 | |
| Total Expenses | 80.1 | 42.3 | 82.4 | 33.3 | 75.1 | 51.7 | |
| EBITDA | 13.3 | 6.4 | 13.4 | 6.7 | 12.5 | 8.3 | |
| EBIT | 11.1 | 5.6 | 11.6 | 5.7 | 10.4 | 6.8 | |
| Profit | |||||||
| PBT before Exceptional Items | 9.7 | 4.5 | 9.3 | 4.3 | 7.1 | 5.5 | |
| Pretax Income | 9.7 | 4.5 | 9.3 | 4.3 | 7.1 | 5.5 | |
| + Current Tax | 3.1 | 1.1 | 2.3 | 1.1 | 2.4 | 1.3 | |
| + Deferred Tax | -0.5 | 0.3 | 0.3 | 0.0 | -0.4 | 0.3 | |
| Tax Expense | 2.6 | 1.3 | 2.6 | 1.1 | 1.9 | 1.6 | |
| + Share of Associates & JVs | 0.0 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 7.1 | 6.3 | 6.7 | 3.2 | 5.2 | 4.0 | |
| + Net Income — Continuing Ops | — | — | — | — | — | 4.0 | |
| + Other Comprehensive Income | — | — | — | — | — | -0.0 | |
| Total Comprehensive Income | — | — | — | — | — | 3.9 | |
| Net Income to Common | — | — | — | — | — | 3.6 | |
| Minority Interest | — | — | — | — | — | 0.3 | |
| Per Share | |||||||
| Basic EPS | 3.51 | 1.64 | 3.32 | 1.24 | 2.11 | 2.05 | |
| Diluted EPS | 3.51 | 1.64 | 3.32 | 1.24 | 2.11 | 2.05 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||||
| PBT before Exceptional & Extraordinary Items | 9.7 | 4.5 | 9.3 | 4.3 | 7.1 | — | |
| + Adjustments to Profit / (Loss) | — | — | 2.2 | — | — | — | |
| Profit for the Period before Minority Interest | 7.1 | 3.2 | 6.7 | 3.2 | 5.2 | — | |
| + Minority Interest | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Continuing & Discontinued Operations | |||||||
| Profit from Continuing Operations | 7.1 | 3.2 | 6.7 | 3.2 | 5.2 | — | |
| Other Comprehensive Income — detail | |||||||
| + Other Comprehensive Income | — | — | — | — | — | -0.0 | |
| + Items NOT to be Reclassified to P&L | — | — | — | — | — | -0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | — | -0.0 | |
| Per Share — as-filed variants | |||||||
| Basic EPS — Continuing Operations | — | — | — | — | — | 2.05 | |
| Diluted EPS — Continuing Operations | — | — | — | — | — | 2.05 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||
| Gross Profit | 43.3 | 20.6 | 39.7 | 18.4 | 40.6 | 30.7 | |
| Gross Margin % | 48.93 | 44.23 | 43.53 | 49.37 | 49.65 | 53.97 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||
| Pretax Income (Adjusted, as filed) | 9.7 | 4.5 | 9.3 | 4.3 | 7.1 | 5.5 | |
| Net Income Adj (tax-effected) | 7.1 | 6.3 | 6.7 | 3.2 | 5.2 | 4.0 | |
| EPS Adj | 3.51 | 1.64 | 3.32 | 1.24 | 2.11 | 2.05 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 0.00 | — | 0.00 | 0.00 | 0.00 | |
| Filed Dscr | — | 0.01 | — | 0.01 | 0.03 | 0.02 | |
| Filed Iscr | — | 0.05 | — | 0.04 | 0.08 | 0.05 | |
| Paid Up Equity Capital | 17.9 | 17,85,000.0 | 19.3 | 19.3 | 19.3 | 19.3 | |