| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 312 | 301 | 232 | 160 | ||
| 9.8 | 10.9 | 39.2 | 61.3 | ||
| 23.3 | 25.1 | 14.3 | 12.9 | ||
| 3.9 | 3.9 | 4.0 | 3.9 | ||
| 0.1 | 0.1 | 0.2 | 0.1 | ||
| 11.5 | 12.3 | 10.7 | 9.8 | ||
| 15.5 | 16.3 | 14.8 | 13.7 | ||
| 1.8 | 0.6 | 0.3 | 0.0 | ||
| 4.8 | 6.7 | 7.5 | 7.8 | ||
| 367 | 361 | 308 | 256 | ||
Current assets | |||||
| 640 | 490 | 384 | 333 | ||
| 0.4 | 0.4 | 8.3 | 7.7 | ||
| 145 | 215 | 175 | 150 | ||
| 1.6 | 3.4 | 15.5 | 12.3 | ||
| 13.9 | 3.7 | 23.2 | 5.0 | ||
| 55.9 | 24.8 | 21.2 | 7.2 | ||
| 16.5 | 6.6 | 6.7 | 4.4 | ||
| 233 | 254 | 250 | 187 | ||
| 53.3 | 176 | 74.5 | 26.8 | ||
| 934 | 929 | 719 | 555 | ||
| 1,301 | 1,290 | 1,027 | 811 | ||
Equity | |||||
| 7.4 | 7.3 | 5.7 | 5.1 | ||
| 559 | 532 | 393 | 307 | ||
| 566 | 539 | 399 | 312 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 566 | 539 | 399 | 312 | ||
Liabilities | |||||
| 52.8 | 65.4 | 79.5 | 55.2 | ||
| 7.4 | 9.4 | 0.7 | 1.6 | ||
| 60.2 | 74.8 | 80.2 | 56.8 | ||
| 1.1 | 1.0 | 0.9 | 0.8 | ||
| 12.7 | 10.4 | 13.3 | 1.6 | ||
| 74.0 | 86.2 | 94.4 | 59.1 | ||
| 368 | 362 | 388 | 282 | ||
| 244 | 259 | 94.1 | 124 | ||
| 38.6 | 29.7 | 19.2 | 3.5 | ||
| 651 | 650 | 501 | 410 | ||
| 2.0 | 2.4 | 1.6 | 1.5 | ||
| 3.1 | 5.9 | 9.8 | 1.3 | ||
| 5.4 | 6.4 | 21.9 | 26.9 | ||
| 661 | 665 | 534 | 440 | ||
| 735 | 751 | 629 | 499 | ||
| 1,301 | 1,290 | 1,027 | 811 | ||
Assets — additional as-filed lines | |||||
| 8.1 | 8.7 | 10.1 | 8.5 | ||
Trade payables — MSME split | |||||
| 4.0 | 6.6 | — | — | ||
| 240 | 252 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 160.5 | 231.7 | 301.5 | 311.8 | 311.8 | |
| + Capital Work-in-Progress | 61.3 | 39.2 | 10.9 | 9.8 | 9.8 | |
| + Other Intangibles | 12.9 | 14.3 | 25.1 | 23.3 | 23.3 | |
| + Non-current Investments | 3.9 | 4.0 | 3.9 | 3.9 | 3.9 | |
| + Long-term Loans | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 9.8 | 10.7 | 12.3 | 11.5 | 11.5 | |
| Non-current Financial Assets | 13.7 | 14.8 | 16.3 | 15.5 | 15.5 | |
| + Deferred Tax Assets | 0.0 | 0.3 | 0.6 | 1.8 | 1.8 | |
| + Other Non-current Assets | 7.8 | 7.5 | 6.7 | 4.8 | 4.8 | |
| Total Non-current Assets | 256.2 | 307.9 | 361.1 | 367.0 | 367.0 | |
| Current Assets | ||||||
| + Inventories | 332.8 | 384.3 | 490.2 | 639.7 | 639.7 | |
| + Current Investments | 7.7 | 8.3 | 0.4 | 0.4 | 0.4 | |
| + Trade Receivables | 150.4 | 175.4 | 214.9 | 144.8 | 144.8 | |
| + Cash & Cash Equivalents | 12.3 | 15.5 | 3.4 | 1.6 | 1.6 | |
| + Other Bank Balances | 5.0 | 23.2 | 3.7 | 13.9 | 13.9 | |
| + Short-term Loans | 7.2 | 21.2 | 24.8 | 55.9 | 55.9 | |
| + Other Current Financial Assets | 4.4 | 6.7 | 6.6 | 16.5 | 16.5 | |
| Current Financial Assets | 186.9 | 250.3 | 253.7 | 233.0 | 233.0 | |
| + Other Current Assets | 26.8 | 74.5 | 176.3 | 53.3 | 53.3 | |
| Total Current Assets | 555.0 | 719.3 | 929.0 | 934.1 | 934.1 | |
| Total Assets | 811.2 | 1,027.2 | 1,290.1 | 1,301.1 | 1,301.1 | |
| Equity | ||||||
| + Equity Share Capital | 5.1 | 5.7 | 7.3 | 7.4 | 7.4 | |
| + Other Equity / Reserves | 307.3 | 392.9 | 531.8 | 558.5 | 558.5 | |
| Equity — Owners of Parent | 312.3 | 398.6 | 539.1 | 565.9 | 565.9 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 312.3 | 398.6 | 539.1 | 565.9 | 565.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 55.2 | 79.5 | 65.4 | 52.8 | 52.8 | |
| + Other Non-current Financial Liab | 1.6 | 0.7 | 9.4 | 7.4 | 7.4 | |
| Non-current Financial Liabilities | 56.8 | 80.2 | 74.8 | 60.2 | 60.2 | |
| + Provisions — Non-current | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | |
| + Deferred Tax Liabilities | 1.6 | 13.3 | 10.4 | 12.7 | 12.7 | |
| Non-current Liabilities | 59.1 | 94.4 | 86.2 | 74.0 | 74.0 | |
| + Borrowings — Current | 282.1 | 387.8 | 361.9 | 368.3 | 368.3 | |
| + Trade Payables | 124.4 | 94.1 | 258.6 | 243.8 | 243.8 | |
| + Other Current Financial Liab | 3.5 | 19.2 | 29.7 | 38.6 | 38.6 | |
| Current Financial Liabilities | 410.1 | 501.0 | 650.3 | 650.6 | 650.6 | |
| + Provisions — Current | 1.5 | 1.6 | 2.4 | 2.0 | 2.0 | |
| + Current Tax Liabilities | 1.3 | 9.8 | 5.9 | 3.1 | 3.1 | |
| + Other Current Liabilities | 26.9 | 21.9 | 6.4 | 5.4 | 5.4 | |
| Current Liabilities | 439.8 | 534.3 | 664.9 | 661.2 | 661.2 | |
| Total Liabilities | 498.9 | 628.7 | 751.1 | 735.2 | 735.2 | |
| Total Equity & Liabilities | 811.2 | 1,027.2 | 1,290.1 | 1,301.1 | 1,301.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 8.5 | 10.1 | 8.7 | 8.1 | 8.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.6 | 4.0 | 4.0 | |
| + Dues to Other Creditors — Current | — | — | 252.0 | 239.7 | 239.7 | |