Comp Set PDMJEPAPER NRAIL× TNPL× ANDHRAPAP× + KUANTUM + SATIA + SESHAPAPER + RAMANEWS + PAKKA + ORIENTPPR + GENUSPAPER + RUCHIRA + STARPAPER
In ₹ Crore except Per Share
Latest Annual
PDMJEPAPER
FY26
NRAIL
FY26
TNPL
FY26
ANDHRAPAP
FY26
Peer
Average
Valuation — at last close P/E 8.87× 26.72× ◆ 3.55×72.61× 34.29× -74% P/B 1.24× 1.43× ◆ 0.38×0.70× 0.84× +48% EV/EBITDA 5.81× 11.12× ◆ 5.12×15.87× 10.70× -46% Market Cap ₹831 Cr ₹1,168 Cr ₹879 Cr ₹1,357 Cr ₹1,135 Cr -27% Growth Revenue CAGR 3Y 2.12% ◆ 6.70%-3.57% -6.74% -1.20% +276% Revenue CAGR 5Y 13.08% 13.37% 10.91% ◆ 13.92%12.73% +3% Net Income CAGR 3Y ◆ 16.36%-23.94% -13.88% -67.09% -34.97% +147% Revenue YoY (latest Q) 9.74% ◆ 43.09%0.40% 17.67% 20.39% -52% Net Income YoY (latest Q) 34.28% 111.35% ◆ 177.46%121.07% 136.63% -75% Profitability EBITDA Margin ◆ 15.29%8.13% 10.35% 3.96% 7.48% +104% Net Income Margin ◆ 11.58%2.04% 5.33% 1.09% 2.82% +311% Return on Common Equity ◆ 14.95%5.50% 11.25% 0.96% 5.90% +153% Return on Capital Employed ◆ 14.88%7.23% 4.80% -1.84% 3.40% +338% Return on Assets ◆ 11.12%2.30% 4.10% 0.72% 2.37% +369% Credit & Quality Total Debt/Equity ◆ 0.03×0.97× 0.69× 0.12× 0.59× -95% Interest Coverage ◆ 32.27×1.65× 0.87× -2.20× 0.11× +30153% Scale — latest FY Revenue / Total Income ₹808 Cr ₹2,145 Cr ₹4,645 Cr ₹1,701 Cr ₹2,831 Cr -71% Net Income ₹93.6 Cr ₹43.7 Cr ₹248 Cr ₹18.6 Cr ₹103 Cr -9% Total Assets ₹920 Cr ₹2,031 Cr ₹6,210 Cr ₹2,538 Cr ₹3,593 Cr -74% EPS ₹9.86 ₹25.68 ₹35.8 ₹0.94 ₹20.81 -53% Book Value per Share ₹70.47 ₹479.11 ₹334.63 ₹97.53 ₹303.76 -77%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
