In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 610.0 | 608.0 | 606.2 | 606.2 | |
| + Capital Work-in-Progress | 0.1 | 0.2 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.7 | 0.7 | |
| + Non-current Investments | 501.2 | 457.8 | 443.0 | 443.0 | |
| + Other Non-current Financial Assets | 1.3 | 1.3 | 1.6 | 1.6 | |
| Non-current Financial Assets | 502.5 | 459.1 | 444.7 | 444.7 | |
| + Other Non-current Assets | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Non-current Assets | 1,112.7 | 1,067.4 | 1,051.6 | 1,051.6 | |
| Current Assets | |||||
| + Cash & Cash Equivalents | 0.6 | 0.6 | 2.9 | 2.9 | |
| + Other Bank Balances | 1.4 | 1.5 | 3.0 | 3.0 | |
| + Other Current Financial Assets | 5.0 | 0.4 | 0.2 | 0.2 | |
| Current Financial Assets | 6.9 | 2.6 | 6.1 | 6.1 | |
| + Other Current Assets | 0.2 | 0.2 | 0.4 | 0.4 | |
| Total Current Assets | 7.1 | 2.8 | 6.5 | 6.5 | |
| Total Assets | 1,119.8 | 1,070.2 | 1,058.1 | 1,058.1 | |
| Equity | |||||
| + Equity Share Capital | 13.2 | 13.2 | 13.2 | 13.2 | |
| + Other Equity / Reserves | 830.1 | 837.6 | 829.3 | 829.3 | |
| Equity — Owners of Parent | 843.3 | 850.8 | 842.6 | 842.6 | |
| Total Equity | 843.3 | 850.8 | 842.6 | 842.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 13.4 | 4.7 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 35.0 | 38.3 | 42.4 | 42.4 | |
| Non-current Financial Liabilities | 48.4 | 43.0 | 42.4 | 42.4 | |
| + Provisions — Non-current | 18.1 | 19.7 | 20.5 | 20.5 | |
| + Deferred Tax Liabilities | 156.6 | 119.0 | 116.9 | 116.9 | |
| + Other Non-current Liabilities | 16.1 | 12.9 | 9.7 | 9.7 | |
| Non-current Liabilities | 239.2 | 194.6 | 189.5 | 189.5 | |
| + Borrowings — Current | 7.8 | 8.7 | 4.7 | 4.7 | |
| + Trade Payables | 0.4 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Liab | 4.7 | 4.2 | 6.0 | 6.0 | |
| Current Financial Liabilities | 12.8 | 13.0 | 10.9 | 10.9 | |
| + Provisions — Current | 0.4 | 0.4 | 0.4 | 0.4 | |
| + Current Tax Liabilities | 11.8 | 4.6 | 8.8 | 8.8 | |
| + Other Current Liabilities | 12.3 | 6.7 | 5.8 | 5.8 | |
| Current Liabilities | 37.3 | 24.8 | 26.0 | 26.0 | |
| Total Liabilities | 276.5 | 219.4 | 215.5 | 215.5 | |
| Total Equity & Liabilities | 1,119.8 | 1,070.2 | 1,058.1 | 1,058.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | 0.1 | 0.2 | 0.2 | |