| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,923 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 260 | 260 | 79.7 | 113 | 94.1 | ||
| 317 | 317 | 272 | 455 | 145 | ||
| 2,980 | — | — | — | — | ||
| 57.1 | 57.1 | 192 | 342 | 50.9 | ||
| ₹751.64 | — | — | — | — | ||
| 1,581 | 1,581 | 1,480 | 1,370 | 946 | ||
| 20.1% | 20.1% | 18.3% | 33.2% | 15.3% | ||
| 0.11× | — | — | — | — | ||
| 0.86× | — | — | — | — | ||
| 13.60× | — | — | — | — | ||
| 23.59× | — | — | — | — | ||
| 22.95× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,484 | 3,149 | 2,512 | 2,506 | 1,938 | ||
| 219 | 189 | 179 | 261 | 230 | ||
| 126 | 102 | 107 | 196 | 190 | ||
| — | 323 | 52.7 | −224 | 45.3 | ||
| 130 | 130 | −15.3 | −366 | −34.5 | ||
| — | 122 | −24.8 | −375 | −38.6 | ||
| — | 193 | 68.0 | 142 | 79.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,922.6 | |
| - Cash, Equiv & ST Investments | 94.1 | 113.1 | 79.7 | 260.2 | 260.2 | |
| + Total Debt | 145.0 | 455.1 | 271.5 | 317.2 | 317.2 | |
| Enterprise Value | — | — | — | — | 2,979.6 | |
| Net Debt (memo) | 50.9 | 342.0 | 191.8 | 57.1 | 57.1 | |
| EV per Share | — | — | — | — | 751.64 | |
| Total Capital | 946.0 | 1,370.0 | 1,480.5 | 1,581.2 | 1,581.2 | |
| Total Debt/Total Capital | 15.33 | 33.22 | 18.34 | 20.06 | 20.06 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 0.86 | |
| EV/EBITDA | — | — | — | — | 13.60 | |
| EV/EBIT | — | — | — | — | 23.59 | |
| EV/Free Cash Flow | — | — | — | — | 22.95 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,937.8 | 2,505.8 | 2,512.1 | 3,148.7 | 3,484.4 | |
| EBITDA | 230.1 | 260.9 | 179.4 | 189.1 | 219.1 | |
| EBIT | 190.1 | 196.1 | 106.8 | 102.5 | 126.3 | |
| Operating Cash Flow | 45.3 | -224.0 | 52.7 | 322.8 | — | |
| Free Cash Flow | -34.5 | -365.9 | -15.3 | 129.9 | 129.9 | |
| FCFF (free cash flow to the firm) | -38.6 | -374.6 | -24.8 | 121.5 | — | |
| Capital Expenditure | 79.7 | 141.9 | 68.0 | 193.0 | — | |