| Tap a line for its trend | FY25Jun 2024 | FY24Jun 2023 | FY23 and earlierAlpha Plus |
|---|
Non-current assets | FY23 and earlierEvery year the company has filed comes with Alpha Plus. | ||
|---|---|---|---|
| 126 | 130 | ||
| 5.9 | 32.5 | ||
| 1.9 | 2.3 | ||
| 1.0 | 12.1 | ||
| 9.7 | 6.3 | ||
| 90.4 | 5.1 | ||
| 100 | 11.4 | ||
| 33.7 | 25.3 | ||
| 1.9 | 91.9 | ||
| 270 | 305 | ||
Current assets | |||
| 109 | 135 | ||
| 85.3 | 116 | ||
| 239 | 435 | ||
| 5.9 | 5.2 | ||
| 1.7 | 1.5 | ||
| 13.4 | 12.6 | ||
| 345 | 570 | ||
| 61.3 | 91.1 | ||
| 515 | 796 | ||
| 9.0 | — | ||
| 794 | 1,101 | ||
Equity | |||
| 16.6 | 16.6 | ||
| 522 | 734 | ||
| 538 | 751 | ||
| 538 | 751 | ||
Liabilities | |||
| 6.9 | 9.5 | ||
| 6.9 | 9.5 | ||
| 29.6 | 36.9 | ||
| 0.7 | 0.0 | ||
| 37.2 | 46.4 | ||
| 167 | 237 | ||
| 25.7 | — | ||
| 193 | 237 | ||
| 10.2 | 18.3 | ||
| 3.5 | 6.1 | ||
| 12.5 | 42.5 | ||
| 219 | 304 | ||
| 256 | 350 | ||
| 794 | 1,101 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 30/06/2023 | FY25 30/06/2024 | FY26 30/06/2025 | FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 129.6 | 125.6 | — | — | |
| + Capital Work-in-Progress | 32.5 | 5.9 | — | — | |
| + Investment Property | 2.3 | 1.9 | — | — | |
| + Other Intangibles | 12.1 | 1.0 | — | — | |
| + Long-term Loans | 6.3 | 9.7 | — | — | |
| + Other Non-current Financial Assets | 5.1 | 90.4 | — | — | |
| Non-current Financial Assets | 11.4 | 100.2 | — | — | |
| + Deferred Tax Assets | 25.3 | 33.7 | — | — | |
| + Other Non-current Assets | 91.9 | 1.9 | — | — | |
| Total Non-current Assets | 305.1 | 270.1 | — | — | |
| Current Assets | |||||
| + Inventories | 134.9 | 109.1 | — | — | |
| + Trade Receivables | 115.7 | 85.3 | — | — | |
| + Cash & Cash Equivalents | 435.1 | 238.5 | — | — | |
| + Other Bank Balances | 5.2 | 5.9 | — | — | |
| + Short-term Loans | 1.5 | 1.7 | — | — | |
| + Other Current Financial Assets | 12.6 | 13.4 | — | — | |
| Current Financial Assets | 570.0 | 344.8 | — | — | |
| + Other Current Assets | 91.1 | 61.3 | — | — | |
| Total Current Assets | 796.1 | 515.2 | — | — | |
| + Assets Held for Sale | — | 9.0 | — | — | |
| Total Assets | 1,101.2 | 794.4 | — | — | |
| Equity | |||||
| + Equity Share Capital | 16.6 | 16.6 | — | — | |
| + Other Equity / Reserves | 734.3 | 521.6 | — | — | |
| Equity — Owners of Parent | 750.9 | 538.2 | — | — | |
| Total Equity | 750.9 | 538.2 | — | — | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 9.5 | 6.9 | — | — | |
| Non-current Financial Liabilities | 9.5 | 6.9 | — | — | |
| + Provisions — Non-current | 36.9 | 29.6 | — | — | |
| + Other Non-current Liabilities | 0.0 | 0.7 | — | — | |
| Non-current Liabilities | 46.4 | 37.2 | — | — | |
| + Trade Payables | 237.0 | 167.0 | — | — | |
| + Other Current Financial Liab | — | 25.7 | — | — | |
| Current Financial Liabilities | 237.0 | 192.7 | — | — | |
| + Provisions — Current | 18.3 | 10.2 | — | — | |
| + Current Tax Liabilities | 6.1 | 3.5 | — | — | |
| + Other Current Liabilities | 42.5 | 12.5 | — | — | |
| Current Liabilities | 303.9 | 218.9 | — | — | |
| Total Liabilities | 350.3 | 256.1 | — | — | |
| Total Equity & Liabilities | 1,101.2 | 794.4 | — | — | |