| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18.0 | 37.7 | 33.6 | 57.7 | 18.3 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | ||
| 18.7 | 38.3 | 34.3 | 58.4 | 18.8 | ||
Expenses | ||||||
| 7.0 | 25.0 | 27.4 | 48.9 | 15.5 | ||
| 3.3 | 3.3 | 0.1 | 0.2 | 0.1 | ||
| 5.4 | 5.2 | 4.0 | 3.8 | 3.4 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
| 4.1 | 4.5 | 3.8 | 2.7 | 3.4 | ||
| 20.3 | 38.6 | 35.7 | 56.0 | 22.7 | ||
| −1.8 | −0.4 | −1.7 | 2.2 | −4.0 | ||
| −2.2 | −0.8 | −2.0 | 1.8 | −4.3 | ||
Profit | ||||||
| −1.6 | −0.2 | −1.4 | 2.4 | −3.9 | ||
| −17.5 | −17.5 | 0.0 | 0.0 | 0.0 | ||
| −19.1 | −17.7 | −1.4 | 2.4 | −3.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −5.2 | −5.2 | −0.4 | −0.0 | 0.0 | ||
| −5.2 | −5.2 | −0.4 | −0.0 | 0.0 | ||
| −13.9 | −12.5 | −1.0 | 2.4 | −3.9 | ||
| −13.9 | −12.5 | −1.0 | 2.4 | −3.9 | ||
| −0.2 | −0.1 | −0.0 | −0.0 | 0.2 | ||
| −14.1 | −12.7 | −1.0 | 2.4 | −3.7 | ||
| — | −12.5 | −1.0 | 2.4 | — | ||
Per share | ||||||
| −₹9.63 | −₹8.67 | −₹0.66 | ₹1.67 | −₹2.70 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹1.67 | −₹2.70 | ||
Other comprehensive income — detail | ||||||
| −0.2 | −0.1 | −0.0 | — | — | ||
| −0.2 | −0.1 | −0.0 | −0.0 | 0.2 | ||
| — | −12.5 | −1.0 | 2.4 | — | ||
Per share — as-filed variants | ||||||
| −₹9.63 | −₹8.67 | −₹0.66 | ₹1.67 | −₹2.70 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹1.67 | −₹2.70 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7.7 | 9.3 | 6.1 | 8.7 | 2.7 | ||
| 42.8% | 24.8% | 18.3% | 15.1% | 15.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −1.6 | −0.2 | −1.4 | 2.4 | −3.9 | ||
| −17.5 | −17.5 | 0.0 | 0.0 | 0.0 | ||
| −1.2 | −0.2 | −1.0 | 2.4 | −3.9 | ||
| −₹0.81 | −₹0.11 | −₹0.66 | ₹1.67 | −₹2.70 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 18.3 | 57.7 | 33.6 | 37.7 | 18.0 | |
| Other Income | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | |
| Total Income | 18.8 | 58.4 | 34.3 | 38.3 | 18.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 15.5 | 48.9 | 27.4 | 25.0 | 7.0 | |
| + Changes in Inventories | 0.1 | 0.2 | 0.1 | 3.3 | 3.3 | |
| + Employee Benefit Expense | 3.4 | 3.8 | 4.0 | 5.2 | 5.4 | |
| + Finance Costs | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Other Expenses | 3.4 | 2.7 | 3.8 | 4.5 | 4.1 | |
| Total Expenses | 22.7 | 56.0 | 35.7 | 38.6 | 20.3 | |
| EBITDA | -4.0 | 2.2 | -1.7 | -0.4 | -1.8 | |
| EBIT | -4.3 | 1.8 | -2.0 | -0.8 | -2.2 | |
| Profit | ||||||
| PBT before Exceptional Items | -3.9 | 2.4 | -1.4 | -0.2 | -1.6 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -17.5 | -17.5 | |
| Pretax Income | -3.9 | 2.4 | -1.4 | -17.7 | -19.1 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.0 | -0.0 | -0.4 | -5.2 | -5.2 | |
| Tax Expense | 0.0 | -0.0 | -0.4 | -5.2 | -5.2 | |
| Net Income | -3.9 | 2.4 | -1.0 | -12.5 | -13.9 | |
| + Net Income — Continuing Ops | -3.9 | 2.4 | -1.0 | -12.5 | -13.9 | |
| + Other Comprehensive Income | 0.2 | -0.0 | -0.0 | -0.1 | -0.2 | |
| Total Comprehensive Income | -3.7 | 2.4 | -1.0 | -12.7 | -14.1 | |
| Net Income to Common | — | 2.4 | -1.0 | -12.5 | — | |
| Per Share | ||||||
| Basic EPS | -2.70 | 1.67 | -0.66 | -8.67 | -9.63 | |
| Diluted EPS | -2.70 | 1.67 | 0.00 | 0.00 | 0.00 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | -0.1 | -0.2 | |
| + Items NOT to be Reclassified to P&L | 0.2 | -0.0 | -0.0 | -0.1 | -0.2 | |
| Comprehensive Income — Owners of Parent | — | 2.4 | -1.0 | -12.5 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -2.70 | 1.67 | -0.66 | -8.67 | -9.63 | |
| Diluted EPS — Continuing Operations | -2.70 | 1.67 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2.7 | 8.7 | 6.1 | 9.3 | 7.7 | |
| Gross Margin % | 15.01 | 15.06 | 18.29 | 24.81 | 42.83 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -3.9 | 2.4 | -1.4 | -0.2 | -1.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -17.5 | -17.5 | |
| Net Income Adj (tax-effected) | -3.9 | 2.4 | -1.0 | -0.2 | -1.2 | |
| EPS Adj | -2.70 | 1.67 | -0.66 | -0.11 | -0.81 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 14.5 | 14.5 | 14.5 | 14.5 | 14.5 | |