In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 57.7 | 33.6 | 37.7 | 18.0 | |
| Other Income | 0.6 | 0.7 | 0.7 | 0.7 | |
| Total Income | 58.4 | 34.3 | 38.3 | 18.7 | |
| Expenses | |||||
| + Cost of Materials Consumed | 48.9 | 27.4 | 25.0 | 7.0 | |
| + Changes in Inventories | 0.2 | 0.1 | 3.3 | 3.3 | |
| + Employee Benefit Expense | 3.8 | 4.0 | 5.2 | 5.4 | |
| + Finance Costs | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Other Expenses | 2.7 | 3.8 | 4.5 | 4.1 | |
| Total Expenses | 56.0 | 35.7 | 38.6 | 20.3 | |
| EBITDA | 2.2 | -1.7 | -0.4 | -1.8 | |
| EBIT | 1.8 | -2.0 | -0.8 | -2.2 | |
| Profit | |||||
| PBT before Exceptional Items | 2.4 | -1.4 | -0.2 | -1.6 | |
| + Exceptional Items | 0.0 | 0.0 | -17.5 | -17.5 | |
| Pretax Income | 2.4 | -1.4 | -17.7 | -19.1 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -0.0 | -0.4 | -5.2 | -5.2 | |
| Tax Expense | -0.0 | -0.4 | -5.2 | -5.2 | |
| Net Income | 2.4 | -1.0 | -12.5 | -13.9 | |
| + Net Income — Continuing Ops | 2.4 | -1.0 | -12.5 | -13.9 | |
| + Other Comprehensive Income | -0.0 | -0.0 | -0.1 | -0.2 | |
| Total Comprehensive Income | 2.4 | -1.0 | -12.7 | -14.1 | |
| Net Income to Common | 2.4 | -1.0 | 0.0 | — | |
| Per Share | |||||
| Basic EPS | 1.67 | -0.66 | -8.67 | -2.84 | |
| Diluted EPS | 1.67 | 0.00 | 0.00 | 0.00 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | -0.1 | -0.2 | |
| + Items NOT to be Reclassified to P&L | -0.0 | -0.0 | -0.1 | -0.2 | |
| Comprehensive Income — Owners of Parent | 0.0 | -1.0 | 0.0 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 1.67 | -0.66 | -8.67 | -2.84 | |
| Diluted EPS — Continuing Operations | 1.67 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 8.7 | 6.1 | 9.3 | 7.7 | |
| Gross Margin % | 15.06 | 18.29 | 24.81 | 42.83 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 2.4 | -1.4 | -0.2 | -1.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -17.5 | -17.5 | |
| Net Income Adj (tax-effected) | 2.4 | -1.0 | -0.2 | -1.2 | |
| EPS Adj | 1.67 | -0.66 | -0.11 | -0.24 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 14.5 | 14.5 | 14.5 | 14.5 | |