In ₹ Crore except Per Share Latest Annual	PRINCEPIPE FY26	APOLLOPIPE FY26	JISLJALEQS FY26	JAICORPLTD FY26	Peer Average
Valuation — at last close
P/E	39.17×	513.44×	—	◆ 9.22×	261.33× -85%
P/B	1.74×	2.93×	◆ 0.30×	1.05×	1.42× +22%
EV/EBITDA	11.79×	37.76×	◆ 7.24×	19.96×	21.65× -46%
Market Cap	₹2,867 Cr	₹2,397 Cr	₹1,743 Cr	₹1,561 Cr	₹1,900 Cr +51%
Growth
Revenue CAGR 3Y	-1.40%	—	◆ 3.65%	-4.70%	-0.53% -167%
Revenue CAGR 5Y	◆ 4.64%	—	2.46%	1.75%	2.10% +120%
Net Income CAGR 3Y	-15.53%	—	—	—	—
Revenue YoY (latest Q)	5.00%	7.43%	-2.41%	◆ 20.06%	8.36% -40%
Net Income YoY (latest Q)	◆ 600.04%	-236.19%	-259.07%	-72.95%	-189.40% +417%
Profitability
EBITDA Margin	8.91%	6.02%	◆ 12.52%	10.58%	9.71% -8%
Net Income Margin	2.82%	0.42%	-0.62%	◆ 32.91%	10.90% -74%
Return on Common Equity	4.54%	0.58%	-0.43%	◆ 11.69%	3.95% +15%
Return on Capital Employed	5.79%	1.02%	◆ 7.14%	2.88%	3.68% +57%
Return on Assets	3.09%	0.37%	-0.34%	◆ 11.19%	3.74% -17%
Credit & Quality
Total Debt/Equity	0.09×	0.14×	0.68×	◆ 0.00×	0.27× -67%
Interest Coverage	10.45×	0.92×	1.13×	◆ 224.89×	75.65× -86%
Scale — latest FY
Revenue / Total Income	₹2,598 Cr	₹1,105 Cr	₹6,400 Cr	₹514 Cr	₹2,673 Cr -3%
Net Income	₹73.2 Cr	₹4.7 Cr	−₹40 Cr	₹169 Cr	₹44.6 Cr +64%
Total Assets	₹2,424 Cr	₹1,286 Cr	₹12,155 Cr	₹1,559 Cr	₹5,000 Cr -52%
EPS	₹6.62	₹1.06	₹-0.34	₹9.64	₹3.45 +92%
Book Value per Share	₹148.74	₹185.96	₹79.71	₹84.98	₹116.88 +27%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.