In ₹ Crore except Per Share Latest Annual | PRIMO FY26 | CHEMFAB FY26 | PLASTIBLEN FY26 | MANORG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 34.60× | — | ◆ 13.68× | 15.65× | 14.66× +136% | |
| P/B | 1.30× | 1.48× | ◆ 1.12× | 1.25× | 1.25× +4% | |
| EV/EBITDA | 9.63× | 24.43× | 8.98× | ◆ 8.56× | 8.98× +7% | |
| Market Cap | ₹528 Cr | ₹555 Cr | ₹502 Cr | ₹397 Cr | ₹502 Cr +5% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -2.09% | 0.87% | ◆ 8.12% | 0.87% | |
| Revenue CAGR 5Y | — | ◆ 11.46% | 6.44% | — | 8.95% | |
| Net Income CAGR 3Y | — | — | 10.97% | — | 10.97% | |
| Revenue YoY (latest Q) | -1.17% | -20.08% | 11.01% | ◆ 22.20% | 11.01% -111% | |
| Net Income YoY (latest Q) | 14.87% | ◆ 124.93% | 67.54% | -40.56% | 67.54% -78% | |
| Profitability | ||||||
| EBITDA Margin | 12.16% | 8.75% | 6.72% | ◆ 14.11% | 8.75% +39% | |
| Net Income Margin | 2.74% | -1.10% | ◆ 4.65% | 4.14% | 4.14% -34% | |
| Return on Common Equity | 3.78% | -0.91% | ◆ 8.17% | 8.08% | 8.08% -53% | |
| Return on Capital Employed | 3.15% | -0.26% | 8.00% | ◆ 15.58% | 8.00% -61% | |
| Return on Assets | 2.22% | -0.59% | ◆ 6.58% | 3.48% | 3.48% -36% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.32× | 0.33× | ◆ 0.04× | 1.12× | 0.33× -3% | |
| Interest Coverage | 0.85× | -0.16× | ◆ 17.70× | 2.14× | 2.14× -60% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹562 Cr | ₹311 Cr | ₹789 Cr | ₹623 Cr | ₹623 Cr -10% | |
| Net Income | ₹15.4 Cr | −₹3.4 Cr | ₹36.7 Cr | ₹25.8 Cr | ₹25.8 Cr -40% | |
| Total Assets | ₹692 Cr | ₹577 Cr | ₹558 Cr | ₹740 Cr | ₹577 Cr +20% | |
| EPS | ₹0.63 | ₹-2.38 | ₹14.12 | ₹29.64 | ₹14.12 -96% | |
| Book Value per Share | ₹16.76 | ₹261.18 | ₹172.78 | ₹372 | ₹261.18 -94% | |