In ₹ Crore except Per Share Latest Annual	PRIMO FY26	CHEMFAB FY26	PLASTIBLEN FY26	MANORG FY26	Peer Average
Valuation — at last close
P/E	36.35×	—	◆ 11.69×	14.72×	13.21× +175%
P/B	1.37×	1.12×	◆ 0.96×	1.17×	1.08× +26%
EV/EBITDA	9.98×	19.50×	◆ 7.59×	8.28×	11.79× -15%
Market Cap	₹555 Cr	₹422 Cr	₹429 Cr	₹374 Cr	₹408 Cr +36%
Growth
Revenue CAGR 3Y	—	-2.09%	0.87%	◆ 8.12%	2.30%
Revenue CAGR 5Y	—	◆ 11.46%	6.44%	—	8.95%
Net Income CAGR 3Y	—	—	10.97%	—	10.97%
Revenue YoY (latest Q)	-1.17%	-1.24%	18.81%	◆ 22.20%	13.26% -109%
Net Income YoY (latest Q)	14.87%	-4.84%	◆ 43.29%	-40.56%	-0.70% +2214%
Profitability
EBITDA Margin	12.16%	8.75%	6.72%	◆ 14.11%	9.86% +23%
Net Income Margin	2.74%	-1.10%	◆ 4.65%	4.14%	2.56% +7%
Return on Common Equity	3.86%	-0.91%	8.37%	◆ 8.42%	5.29% -27%
Return on Capital Employed	3.14%	-0.26%	8.15%	◆ 16.76%	8.22% -62%
Return on Assets	2.15%	-0.62%	◆ 6.89%	3.78%	3.35% -36%
Credit & Quality
Total Debt/Equity	0.32×	0.33×	◆ 0.04×	1.12×	0.50× -36%
Interest Coverage	0.85×	-0.16×	◆ 17.70×	2.14×	6.56× -87%
Scale — latest FY
Revenue / Total Income	₹562 Cr	₹311 Cr	₹789 Cr	₹623 Cr	₹574 Cr -2%
Net Income	₹15.4 Cr	−₹3.4 Cr	₹36.7 Cr	₹25.8 Cr	₹19.7 Cr -22%
Total Assets	₹692 Cr	₹577 Cr	₹558 Cr	₹740 Cr	₹625 Cr +11%
EPS	₹0.63	₹-2.38	₹14.12	₹29.64	₹13.79 -95%
Book Value per Share	₹16.76	₹261.18	₹172.78	₹372	₹268.65 -94%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.