In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1.9 | 5.3 | 11.5 | 11.5 | |
| + Capital Work-in-Progress | 0.0 | 0.4 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | 0.1 | 0.4 | 0.4 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 6.7 | 6.7 | |
| Current Assets | |||||
| + Trade Receivables | 12.3 | 21.6 | 14.5 | 14.5 | |
| + Cash & Cash Equivalents | 0.9 | 1.3 | 3.3 | 3.3 | |
| + Other Bank Balances | 38.0 | 19.3 | 1.4 | 1.4 | |
| Total Assets | 176.9 | 230.4 | 287.9 | 287.9 | |
| Equity | |||||
| + Equity Share Capital | 16.6 | 16.8 | 17.0 | 17.0 | |
| + Other Equity / Reserves | 140.9 | 189.3 | 239.5 | 239.5 | |
| Equity — Owners of Parent | — | 206.1 | 256.4 | 256.4 | |
| + Minority Interest | — | 0.1 | — | — | |
| Total Equity | 157.6 | 206.2 | 256.4 | 256.4 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 6.2 | 5.2 | 0.0 | 0.0 | |
| Total Liabilities | — | 24.2 | 31.4 | 31.4 | |
| Total Equity & Liabilities | 176.9 | 230.4 | 287.9 | 287.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 4.2 | 1.8 | 2.1 | 2.1 | |
| + Financial Assets | 170.2 | 220.5 | 265.5 | 265.5 | |
| + Other Financial Assets | 0.5 | 2.0 | 32.2 | 32.2 | |
| + Non-financial Assets | 6.7 | 10.0 | 22.3 | 22.3 | |
| + Other Non-financial Assets | 0.6 | 2.4 | 1.7 | 1.7 | |
| + Other Receivables | 4.3 | 0.0 | 0.0 | 0.0 | |
| + Loans | 5.6 | 0.3 | 0.2 | 0.2 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 9.3 | 6.4 | 19.7 | 19.7 | |
| + Other Financial Liabilities | 8.3 | 4.4 | 17.4 | 17.4 | |
| + Non-financial Liabilities | 10.1 | 17.9 | 11.7 | 11.7 | |
| + Other Non-financial Liabilities | 0.9 | 0.7 | 6.3 | 6.3 | |
| + Provisions | 3.0 | 12.0 | 5.5 | 5.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Dues to Other Creditors | 1.0 | 1.9 | 0.7 | 0.7 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 0.0 | 0.0 | 1.5 | 1.5 | |
| Investments | 108.7 | 175.9 | 214.0 | 214.0 | |