| Tap a line for its trend | FY23Mar 2023 | FY22Mar 2022 | FY21Mar 2021 | FY20Mar 2020 | FY19 and earlierAlpha Plus |
|---|
Non-current assets | FY19 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 383 | 341 | 339 | 359 | ||
| 14.9 | 13.9 | 20.9 | 19.6 | ||
| 46.1 | 46.1 | 46.1 | 46.1 | ||
| 152 | 163 | 173 | 182 | ||
| 0.2 | — | — | 0.0 | ||
| 18.6 | 17.9 | 18.3 | 17.5 | ||
| 22.5 | — | — | — | ||
| 41.1 | — | — | — | ||
| 0.0 | — | 0.2 | 0.2 | ||
| 27.7 | 6.5 | — | 6.2 | ||
| 664 | 646 | 647 | 679 | ||
Current assets | |||||
| 135 | 145 | 131 | 132 | ||
| 14.0 | 16.6 | 26.6 | 32.6 | ||
| 21.9 | 19.0 | 11.8 | 26.5 | ||
| 7.1 | 13.2 | 18.6 | 27.3 | ||
| 1.5 | 1.2 | 1.1 | 1.2 | ||
| 43.1 | — | — | — | ||
| 87.7 | — | — | — | ||
| 24.2 | 14.7 | 16.1 | 17.0 | ||
| 247 | 261 | 239 | 242 | ||
| 912 | 907 | 886 | 921 | ||
Equity | |||||
| 11.7 | 11.7 | 11.7 | 11.7 | ||
| 665 | 613 | 611 | 596 | ||
| 676 | 624 | 623 | 608 | ||
| 676 | 624 | 623 | 608 | ||
Liabilities | |||||
| 39.3 | — | — | — | ||
| 39.3 | — | — | — | ||
| 4.5 | 4.6 | 4.5 | 3.9 | ||
| 8.0 | 25.6 | 33.1 | 40.2 | ||
| 21.3 | 24.7 | 20.3 | 23.0 | ||
| 73.1 | 90.6 | 128 | 194 | ||
| 3.0 | — | 10.1 | 3.0 | ||
| 104 | 90.1 | 92.6 | 87.5 | ||
| 26.7 | — | — | — | ||
| 133 | — | — | — | ||
| 0.7 | 0.7 | 0.7 | 0.6 | ||
| 0.0 | 0.1 | — | — | ||
| 28.0 | 18.5 | 14.6 | 8.8 | ||
| 162 | 192 | 135 | 119 | ||
| 235 | 283 | 263 | 313 | ||
| 912 | 907 | 886 | 921 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY20 31/03/2020 | FY21 31/03/2021 | FY22 31/03/2022 | FY23 31/03/2023 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 359.3 | 339.3 | 341.3 | 382.7 | |
| + Capital Work-in-Progress | 19.6 | 20.9 | 13.9 | 14.9 | |
| + Goodwill | 46.1 | 46.1 | 46.1 | 46.1 | |
| + Other Intangibles | 182.5 | 172.6 | 162.6 | 151.8 | |
| + Intangibles under Development | 0.0 | — | — | 0.2 | |
| + Long-term Loans | 17.5 | 18.3 | 17.9 | 18.6 | |
| + Other Non-current Financial Assets | — | — | — | 22.5 | |
| Non-current Financial Assets | — | — | — | 41.1 | |
| + Deferred Tax Assets | 0.2 | 0.2 | — | 0.0 | |
| + Other Non-current Assets | 6.2 | — | 6.5 | 27.7 | |
| Total Non-current Assets | 679.0 | 646.7 | 646.3 | 664.5 | |
| Current Assets | |||||
| + Inventories | 132.3 | 130.7 | 144.6 | 135.3 | |
| + Trade Receivables | 32.6 | 26.6 | 16.6 | 14.0 | |
| + Cash & Cash Equivalents | 26.5 | 11.8 | 19.0 | 21.9 | |
| + Other Bank Balances | 27.3 | 18.6 | 13.2 | 7.1 | |
| + Short-term Loans | 1.2 | 1.1 | 1.2 | 1.5 | |
| + Other Current Financial Assets | — | — | — | 43.1 | |
| Current Financial Assets | — | — | — | 87.7 | |
| + Other Current Assets | 17.0 | 16.1 | 14.7 | 24.2 | |
| Total Current Assets | 241.8 | 239.1 | 261.0 | 247.1 | |
| Total Assets | 920.8 | 885.8 | 907.2 | 911.6 | |
| Equity | |||||
| + Equity Share Capital | 11.7 | 11.7 | 11.7 | 11.7 | |
| + Other Equity / Reserves | 596.3 | 611.4 | 612.5 | 664.5 | |
| Equity — Owners of Parent | 608.0 | 623.1 | 624.3 | 676.2 | |
| Total Equity | 608.0 | 623.1 | 624.3 | 676.2 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | — | — | — | 39.3 | |
| Non-current Financial Liabilities | — | — | — | 39.3 | |
| + Provisions — Non-current | 3.9 | 4.5 | 4.6 | 4.5 | |
| + Deferred Tax Liabilities | 40.2 | 33.1 | 25.6 | 8.0 | |
| + Other Non-current Liabilities | 23.0 | 20.3 | 24.7 | 21.3 | |
| Non-current Liabilities | 193.8 | 127.5 | 90.6 | 73.1 | |
| + Borrowings — Current | 3.0 | 10.1 | — | 3.0 | |
| + Trade Payables | 87.5 | 92.6 | 90.1 | 103.8 | |
| + Other Current Financial Liab | — | — | — | 26.7 | |
| Current Financial Liabilities | — | — | — | 133.5 | |
| + Provisions — Current | 0.6 | 0.7 | 0.7 | 0.7 | |
| + Current Tax Liabilities | — | — | 0.1 | 0.0 | |
| + Other Current Liabilities | 8.8 | 14.6 | 18.5 | 28.0 | |
| Current Liabilities | 119.0 | 135.2 | 192.4 | 162.3 | |
| Total Liabilities | 312.8 | 262.7 | 283.0 | 235.4 | |
| Total Equity & Liabilities | 920.8 | 885.8 | 907.2 | 911.6 | |