| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 91.1 | 90.7 | 76.6 | 106 | 95.0 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.2 | 0.4 | 1.5 | 21.0 | 1.6 | ||
| 91.3 | 91.1 | 78.0 | 127 | 96.6 | ||
Expenses | ||||||
| 69.0 | 67.9 | 47.4 | 70.0 | 62.4 | ||
| 4.8 | 6.8 | 12.9 | 14.0 | 15.4 | ||
| −1.2 | −2.4 | −1.7 | 2.1 | 0.5 | ||
| 4.9 | 4.7 | 3.9 | 3.4 | 2.8 | ||
| 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | ||
| 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | ||
| 11.9 | 12.0 | 12.5 | 12.8 | 11.5 | ||
| 90.4 | 90.0 | 76.1 | 103 | 93.5 | ||
| 1.7 | 1.7 | 1.5 | 3.6 | 2.5 | ||
| 0.8 | 0.8 | 0.6 | 2.7 | 1.6 | ||
Profit | ||||||
| 1.0 | 1.1 | 2.0 | 23.5 | 3.1 | ||
| 0.0 | 0.0 | 0.0 | 34.8 | 0.0 | ||
| 1.0 | 1.1 | 2.0 | 58.3 | 3.1 | ||
| 0.3 | 0.3 | 0.6 | 0.0 | 0.0 | ||
| 0.1 | 0.0 | 0.1 | 0.4 | −1.1 | ||
| 0.3 | 0.3 | 0.7 | 0.4 | −1.1 | ||
| 0.6 | 0.8 | 1.3 | 57.9 | 4.1 | ||
| 0.6 | 0.8 | 1.3 | 57.9 | 4.1 | ||
| 0.0 | −0.0 | −0.1 | −0.0 | −0.0 | ||
| 0.6 | 0.8 | 1.2 | 57.9 | 4.1 | ||
Per share | ||||||
| ₹0.03 | ₹0.05 | ₹0.07 | ₹3.31 | ₹0.24 | ||
| ₹0.03 | ₹0.05 | ₹0.07 | ₹3.31 | ₹0.24 | ||
Other comprehensive income — detail | ||||||
| 0.0 | −0.0 | −0.1 | — | — | ||
| −0.0 | 0.0 | 0.1 | — | — | ||
Per share — as-filed variants | ||||||
| ₹0.03 | ₹0.05 | ₹0.07 | ₹3.31 | ₹0.24 | ||
| ₹0.03 | ₹0.05 | ₹0.07 | ₹3.31 | ₹0.24 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 18.5 | 18.4 | 18.0 | 19.7 | 16.7 | ||
| 20.3% | 20.3% | 23.5% | 18.7% | 17.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1.0 | 1.1 | 2.0 | 23.5 | 3.1 | ||
| 0.0 | 0.0 | 0.0 | 34.8 | 0.0 | ||
| 0.6 | 0.8 | 1.3 | 23.4 | 4.1 | ||
| ₹0.03 | ₹0.05 | ₹0.07 | ₹1.34 | ₹0.24 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 95.0 | 105.8 | 76.6 | 90.7 | 91.1 | |
| Other Income | 1.6 | 21.0 | 1.5 | 0.4 | 0.2 | |
| Total Income | 96.6 | 126.8 | 78.0 | 91.1 | 91.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 62.4 | 70.0 | 47.4 | 67.9 | 69.0 | |
| + Purchases of Stock-in-Trade | 15.4 | 14.0 | 12.9 | 6.8 | 4.8 | |
| + Changes in Inventories | 0.5 | 2.1 | -1.7 | -2.4 | -1.2 | |
| + Employee Benefit Expense | 2.8 | 3.4 | 3.9 | 4.7 | 4.9 | |
| + Finance Costs | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | |
| + Other Expenses | 11.5 | 12.8 | 12.5 | 12.0 | 11.9 | |
| Total Expenses | 93.5 | 103.3 | 76.1 | 90.0 | 90.4 | |
| EBITDA | 2.5 | 3.6 | 1.5 | 1.7 | 1.7 | |
| EBIT | 1.6 | 2.7 | 0.6 | 0.8 | 0.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 3.1 | 23.5 | 2.0 | 1.1 | 1.0 | |
| + Exceptional Items | 0.0 | 34.8 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 3.1 | 58.3 | 2.0 | 1.1 | 1.0 | |
| + Current Tax | 0.0 | 0.0 | 0.6 | 0.3 | 0.3 | |
| + Deferred Tax | -1.1 | 0.4 | 0.1 | 0.0 | 0.1 | |
| Tax Expense | -1.1 | 0.4 | 0.7 | 0.3 | 0.3 | |
| Net Income | 4.1 | 57.9 | 1.3 | 0.8 | 0.6 | |
| + Net Income — Continuing Ops | 4.1 | 57.9 | 1.3 | 0.8 | 0.6 | |
| + Other Comprehensive Income | -0.0 | -0.0 | -0.1 | -0.0 | 0.0 | |
| Total Comprehensive Income | 4.1 | 57.9 | 1.2 | 0.8 | 0.6 | |
| Per Share | ||||||
| Basic EPS | 0.24 | 3.31 | 0.07 | 0.05 | 0.03 | |
| Diluted EPS | 0.24 | 3.31 | 0.07 | 0.05 | 0.03 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.1 | -0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 0.0 | -0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.24 | 3.31 | 0.07 | 0.05 | 0.03 | |
| Diluted EPS — Continuing Operations | 0.24 | 3.31 | 0.07 | 0.05 | 0.03 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 16.7 | 19.7 | 18.0 | 18.4 | 18.5 | |
| Gross Margin % | 17.62 | 18.67 | 23.47 | 20.31 | 20.25 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3.1 | 23.5 | 2.0 | 1.1 | 1.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 34.8 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 4.1 | 23.4 | 1.3 | 0.8 | 0.6 | |
| EPS Adj | 0.24 | 1.34 | 0.07 | 0.05 | 0.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | |