In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 105.8 | 76.6 | 90.7 | 91.1 | |
| Other Income | 21.0 | 1.5 | 0.4 | 0.2 | |
| Total Income | 126.8 | 78.0 | 91.1 | 91.3 | |
| Expenses | |||||
| + Cost of Materials Consumed | 70.0 | 47.4 | 67.9 | 69.0 | |
| + Purchases of Stock-in-Trade | 14.0 | 12.9 | 6.8 | 4.8 | |
| + Changes in Inventories | 2.1 | -1.7 | -2.4 | -1.2 | |
| + Employee Benefit Expense | 3.4 | 3.9 | 4.7 | 4.9 | |
| + Finance Costs | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.9 | 0.9 | 0.9 | 0.9 | |
| + Other Expenses | 12.8 | 12.5 | 12.0 | 11.9 | |
| Total Expenses | 103.3 | 76.1 | 90.0 | 90.4 | |
| EBITDA | 3.6 | 1.5 | 1.7 | 1.7 | |
| EBIT | 2.7 | 0.6 | 0.8 | 0.8 | |
| Profit | |||||
| PBT before Exceptional Items | 23.5 | 2.0 | 1.1 | 1.0 | |
| + Exceptional Items | 34.8 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 58.3 | 2.0 | 1.1 | 1.0 | |
| + Current Tax | 0.0 | 0.6 | 0.3 | 0.3 | |
| + Deferred Tax | 0.4 | 0.1 | 0.0 | 0.1 | |
| Tax Expense | 0.4 | 0.7 | 0.3 | 0.3 | |
| Net Income | 57.9 | 1.3 | 0.8 | 0.6 | |
| + Net Income — Continuing Ops | 57.9 | 1.3 | 0.8 | 0.6 | |
| + Other Comprehensive Income | -0.0 | -0.1 | -0.0 | 0.0 | |
| Total Comprehensive Income | 57.9 | 1.2 | 0.8 | 0.6 | |
| Per Share | |||||
| Basic EPS | 3.31 | 0.07 | 0.05 | 0.05 | |
| Diluted EPS | 3.31 | 0.07 | 0.05 | 0.05 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.1 | -0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | 0.1 | 0.0 | -0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 3.31 | 0.07 | 0.05 | 0.03 | |
| Diluted EPS — Continuing Operations | 3.31 | 0.07 | 0.05 | 0.03 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.02 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 19.7 | 18.0 | 18.4 | 18.5 | |
| Gross Margin % | 18.67 | 23.47 | 20.31 | 20.25 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 23.5 | 2.0 | 1.1 | 1.0 | |
| − Exceptional Items (reconciliation) | 34.8 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 23.4 | 1.3 | 0.8 | 0.6 | |
| EPS Adj | 1.34 | 0.07 | 0.05 | 0.05 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 17.5 | 17.5 | 17.5 | 17.5 | |