| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 403 | 448 | 446 | 407 | 237 | ||
| 6.2 | 5.6 | 17.3 | 3.2 | 6.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 13.7 | ||
| 62.6 | 62.6 | 62.6 | 62.6 | 62.6 | ||
| 45.0 | 49.0 | 58.0 | 4.6 | 3.9 | ||
| 0.2 | 0.6 | 0.5 | 40.2 | 0.1 | ||
| 9.5 | 11.2 | 69.8 | 94.5 | 84.5 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 12.3 | ||
| 46.1 | 42.2 | 40.6 | 42.1 | — | ||
| 55.6 | 53.4 | 110 | 137 | 96.8 | ||
| 60.4 | 54.5 | 26.2 | 9.1 | 11.1 | ||
| 15.9 | 14.2 | 8.8 | 8.0 | 5.0 | ||
| 648 | 688 | 730 | 671 | 437 | ||
Current assets | ||||||
| 288 | 266 | 253 | 221 | 334 | ||
| 314 | 407 | 358 | 402 | 458 | ||
| 589 | 559 | 556 | 836 | 795 | ||
| 153 | 142 | 126 | 168 | 98.6 | ||
| 61.8 | 61.4 | 55.3 | 44.3 | 46.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 18.7 | ||
| 20.1 | 15.0 | 1,055 | 15.3 | — | ||
| 1,138 | 1,184 | 2,150 | 1,466 | 1,417 | ||
| 893 | 917 | 15.2 | 515 | 426 | ||
| 2,325 | 2,368 | 2,430 | 2,210 | 2,182 | ||
| 0.0 | 0.0 | 0.0 | 13.7 | — | ||
| 2,973 | 3,056 | 3,160 | 2,895 | 2,619 | ||
Equity | ||||||
| 36.8 | 36.8 | 36.8 | 36.8 | 36.7 | ||
| 1,241 | 1,272 | 1,345 | 1,238 | 1,041 | ||
| 1,278 | 1,309 | 1,382 | 1,274 | 1,078 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 1,278 | 1,309 | 1,382 | 1,275 | 1,078 | ||
Liabilities | ||||||
| 82.5 | 117 | 151 | 142 | 26.9 | ||
| 82.5 | 117 | 151 | 142 | 26.9 | ||
| 4.8 | 10.9 | 19.6 | 18.1 | 13.2 | ||
| 0.0 | 0.0 | 3.0 | 1.3 | — | ||
| 87.3 | 128 | 174 | 162 | 40.1 | ||
| 528 | 586 | 482 | 497 | 505 | ||
| 115 | 97.3 | 93.7 | 90.7 | 54.7 | ||
| 643 | 683 | 576 | 587 | 560 | ||
| 42.2 | 33.6 | 23.4 | 57.9 | 44.0 | ||
| 0.3 | 3.1 | 15.2 | 20.8 | 32.7 | ||
| 922 | 899 | 990 | 793 | 864 | ||
| 1,608 | 1,619 | 1,605 | 1,459 | 1,501 | ||
| 1,695 | 1,747 | 1,778 | 1,621 | 1,541 | ||
| 2,973 | 3,056 | 3,160 | 2,895 | 2,619 | ||
Assets — additional as-filed lines | ||||||
| 6.0 | — | 11.3 | 8.5 | 5.4 | ||
Trade payables — MSME split | ||||||
| 145 | 126 | 94.0 | — | — | ||
| 383 | 460 | 388 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 236.6 | 407.2 | 446.5 | 448.3 | 402.6 | |
| + Capital Work-in-Progress | 6.9 | 3.2 | 17.3 | 5.6 | 6.2 | |
| + Investment Property | 13.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 62.6 | 62.6 | 62.6 | 62.6 | 62.6 | |
| + Other Intangibles | 3.9 | 4.6 | 58.0 | 49.0 | 45.0 | |
| + Intangibles under Development | 0.1 | 40.2 | 0.5 | 0.6 | 0.2 | |
| + Non-current Investments | 84.5 | 94.5 | 69.8 | 11.2 | 9.5 | |
| + Long-term Loans | 12.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 42.1 | 40.6 | 42.2 | 46.1 | |
| Non-current Financial Assets | 96.8 | 136.7 | 110.4 | 53.4 | 55.6 | |
| + Deferred Tax Assets | 11.1 | 9.1 | 26.2 | 54.5 | 60.4 | |
| + Other Non-current Assets | 5.0 | 8.0 | 8.8 | 14.2 | 15.9 | |
| Total Non-current Assets | 436.7 | 671.5 | 730.3 | 688.3 | 648.5 | |
| Current Assets | ||||||
| + Inventories | 333.6 | 220.9 | 253.3 | 266.1 | 288.0 | |
| + Current Investments | 458.4 | 402.1 | 358.4 | 407.0 | 314.1 | |
| + Trade Receivables | 794.8 | 836.0 | 556.0 | 558.7 | 589.5 | |
| + Cash & Cash Equivalents | 98.6 | 168.4 | 125.9 | 142.4 | 152.5 | |
| + Other Bank Balances | 46.2 | 44.3 | 55.3 | 61.4 | 61.8 | |
| + Short-term Loans | 18.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | 15.3 | 1,054.8 | 15.0 | 20.1 | |
| Current Financial Assets | 1,416.8 | 1,466.1 | 2,150.3 | 1,184.3 | 1,138.1 | |
| + Other Current Assets | 426.1 | 514.8 | 15.2 | 917.2 | 892.8 | |
| Total Current Assets | 2,182.0 | 2,210.3 | 2,430.1 | 2,367.6 | 2,324.9 | |
| + Assets Held for Sale | — | 13.7 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 2,618.7 | 2,895.4 | 3,160.4 | 3,055.9 | 2,973.4 | |
| Equity | ||||||
| + Equity Share Capital | 36.7 | 36.8 | 36.8 | 36.8 | 36.8 | |
| + Other Equity / Reserves | 1,041.3 | 1,237.7 | 1,345.0 | 1,272.4 | 1,241.4 | |
| Equity — Owners of Parent | 1,078.0 | 1,274.5 | 1,381.8 | 1,309.1 | 1,278.1 | |
| + Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Total Equity | 1,078.1 | 1,274.6 | 1,381.9 | 1,309.3 | 1,278.3 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 26.9 | 142.4 | 151.0 | 116.8 | 82.5 | |
| Non-current Financial Liabilities | 26.9 | 142.4 | 151.0 | 116.8 | 82.5 | |
| + Provisions — Non-current | 13.2 | 18.1 | 19.6 | 10.9 | 4.8 | |
| + Deferred Tax Liabilities | — | 1.3 | 3.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 40.1 | 161.8 | 173.5 | 127.7 | 87.3 | |
| + Trade Payables | 505.0 | 496.8 | 482.3 | 586.1 | 528.1 | |
| + Other Current Financial Liab | 54.7 | 90.7 | 93.7 | 97.3 | 115.1 | |
| Current Financial Liabilities | 559.7 | 587.5 | 576.0 | 683.4 | 643.3 | |
| + Provisions — Current | 44.0 | 57.9 | 23.4 | 33.6 | 42.2 | |
| + Current Tax Liabilities | 32.7 | 20.8 | 15.2 | 3.1 | 0.3 | |
| + Other Current Liabilities | 864.1 | 792.9 | 990.3 | 898.8 | 922.1 | |
| Current Liabilities | 1,500.5 | 1,459.1 | 1,605.0 | 1,619.0 | 1,607.9 | |
| Total Liabilities | 1,540.6 | 1,620.9 | 1,778.5 | 1,746.6 | 1,695.1 | |
| Total Equity & Liabilities | 2,618.7 | 2,895.4 | 3,160.4 | 3,055.9 | 2,973.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 5.4 | 8.5 | 11.3 | — | 6.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 94.0 | 125.7 | 144.7 | |
| + Dues to Other Creditors — Current | — | — | 388.3 | 460.4 | 383.4 | |