| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 18.7 | — | — | — | — | |
| 3.8 | 3.8 | 0.3 | 0.4 | 0.2 | |
| 14.7 | 14.7 | 0.0 | 0.0 | 0.0 | |
| 12.7 | 12.7 | 18.1 | 14.3 | 31.5 | |
| 42.4 | — | — | — | — | |
| 8.9 | 8.9 | 17.7 | 13.9 | 31.2 | |
| ₹200.11 | — | — | — | — | |
| 180 | 180 | 129 | 65.5 | 76.8 | |
| 7.1% | 7.1% | 14.1% | 21.8% | 41.0% | |
| 0.30× | — | — | — | — | |
| 0.19× | — | — | — | — | |
| 1.77× | — | — | — | — | |
| 1.83× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 226 | 219 | 169 | 101 | 94.3 | |
| 24.0 | 23.0 | 17.2 | 11.0 | 7.5 | |
| 23.1 | 22.4 | 16.9 | 10.7 | 7.3 | |
| — | −5.0 | −39.9 | 8.5 | 1.3 | |
| −6.1 | −6.1 | −40.2 | 8.4 | 1.3 | |
| — | −7.0 | −41.1 | 7.3 | 0.4 | |
| — | 1.1 | 0.3 | 0.1 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 18.7 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.4 | 0.3 | 3.8 | 3.8 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 14.7 | 14.7 | |
| + Total Debt | 31.5 | 14.3 | 18.1 | 12.7 | 12.7 | |
| Enterprise Value | — | — | — | — | 42.4 | |
| Net Debt (memo) | 31.2 | 13.9 | 17.7 | 8.9 | 8.9 | |
| EV per Share | — | — | — | — | 200.11 | |
| Total Capital | 76.8 | 65.5 | 128.7 | 180.1 | 180.1 | |
| Total Debt/Total Capital | 40.98 | 21.83 | 14.06 | 7.07 | 7.07 | |
| Total Debt/EV | — | — | — | — | 0.30 | |
| EV/Sales | — | — | — | — | 0.19 | |
| EV/EBITDA | — | — | — | — | 1.77 | |
| EV/EBIT | — | — | — | — | 1.83 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 94.3 | 100.6 | 168.8 | 218.8 | 226.4 | |
| EBITDA | 7.5 | 11.0 | 17.2 | 23.0 | 24.0 | |
| EBIT | 7.3 | 10.7 | 16.9 | 22.4 | 23.1 | |
| Operating Cash Flow | 1.3 | 8.5 | -39.9 | -5.0 | — | |
| Free Cash Flow | 1.3 | 8.4 | -40.2 | -6.1 | -6.1 | |
| FCFF (free cash flow to the firm) | 0.4 | 7.3 | -41.1 | -7.0 | — | |
| Capital Expenditure | 0.0 | 0.1 | 0.3 | 1.1 | — | |