In ₹ Crore except Per Share Latest Annual	PODDARMENT FY26	DYNPRO FY26	DIAMINESQ FY26	HPAL FY26	Peer Average
Valuation — at last close
P/E	19.31×	◆ 14.56×	—	43.28×	28.92× -33%
P/B	◆ 0.81×	1.18×	1.46×	1.61×	1.42× -43%
EV/EBITDA	11.19×	6.86×	◆ -14.84×	21.02×	4.35× +157%
Market Cap	₹285 Cr	₹290 Cr	₹229 Cr	₹302 Cr	₹274 Cr +4%
Growth
Revenue CAGR 3Y	3.24%	◆ 8.57%	—	—	8.57% -62%
Revenue CAGR 5Y	1.00%	◆ 12.99%	—	—	12.99% -92%
Net Income CAGR 3Y	-18.58%	—	—	—	—
Revenue YoY (latest Q)	-1.24%	◆ 42.22%	6.09%	-4.07%	14.75% -108%
Net Income YoY (latest Q)	11.57%	◆ 47.37%	47.03%	-121.59%	-9.06% +228%
Profitability
EBITDA Margin	6.33%	◆ 13.92%	-35.88%	5.25%	-5.57% +214%
Net Income Margin	3.94%	◆ 5.27%	-33.22%	2.80%	-8.38% +147%
Return on Common Equity	4.13%	◆ 8.49%	-8.02%	3.75%	1.41% +194%
Return on Capital Employed	3.87%	◆ 14.07%	-10.78%	3.86%	2.38% +62%
Return on Assets	3.58%	◆ 4.81%	-7.25%	3.03%	0.20% +1720%
Credit & Quality
Total Debt/Equity	◆ 0.02×	0.30×	0.05×	0.02×	0.12× -84%
Interest Coverage	◆ 12.51×	3.90×	-56.84×	2.72×	-16.74× +175%
Scale — latest FY
Revenue / Total Income	₹375 Cr	₹379 Cr	₹38.5 Cr	₹249 Cr	₹222 Cr +69%
Net Income	₹14.8 Cr	₹19.9 Cr	−₹12.8 Cr	₹7 Cr	₹4.7 Cr +213%
Total Assets	₹412 Cr	₹413 Cr	₹174 Cr	₹232 Cr	₹273 Cr +51%
EPS	₹13.91	₹16.04	₹-13.06	₹0.76	₹1.25 +1016%
Book Value per Share	₹330.46	₹197.43	₹156.66	₹20.43	₹124.84 +165%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.