In ₹ Crore except Per Share Latest Annual	PNGSREVA FY26	SHANTIGOLD FY26	MOTISONS FY26	RGL FY26	Peer Average
Valuation — at last close
P/E	22.26×	17.44×	23.23×	◆ 15.45×	18.70× +19%
P/B	3.89×	4.46×	3.03×	◆ 1.05×	2.84× +37%
EV/EBITDA	19.44×	14.19×	17.64×	◆ 9.72×	13.85× +40%
Market Cap	₹2,005 Cr	₹2,668 Cr	₹1,513 Cr	₹1,577 Cr	₹1,919 Cr +4%
Growth
Revenue CAGR 3Y	—	—	—	7.94%	7.94%
Revenue CAGR 5Y	—	—	—	6.73%	6.73%
Net Income CAGR 3Y	—	—	—	1.11%	1.11%
Revenue YoY (latest Q)	—	◆ 144.69%	23.30%	47.17%	71.72%
Net Income YoY (latest Q)	—	104.85%	37.58%	◆ 288.75%	143.73%
Profitability
EBITDA Margin	◆ 21.63%	9.86%	17.77%	6.95%	11.53% +88%
Net Income Margin	◆ 14.73%	6.94%	13.01%	3.21%	7.72% +91%
Return on Common Equity	12.55%	◆ 23.42%	13.96%	6.21%	14.53% -14%
Return on Capital Employed	18.17%	◆ 31.07%	18.33%	9.78%	19.73% -8%
Return on Assets	9.04%	◆ 16.36%	11.79%	3.80%	10.65% -15%
Credit & Quality
Total Debt/Equity	0.32×	0.34×	◆ 0.08×	0.32×	0.25× +30%
Interest Coverage	9.56×	10.52×	◆ 14.10×	3.44×	9.35× +2%
Scale — latest FY
Revenue / Total Income	₹439 Cr	₹2,019 Cr	₹490 Cr	₹2,813 Cr	₹1,774 Cr -75%
Net Income	₹64.7 Cr	₹140 Cr	₹63.7 Cr	₹90.3 Cr	₹98 Cr -34%
Total Assets	₹715 Cr	₹856 Cr	₹573 Cr	₹2,412 Cr	₹1,280 Cr -44%
EPS	₹28.41	₹21.22	₹0.65	₹9.51	₹10.46 +172%
Book Value per Share	₹162.53	₹83	₹4.98	₹140.57	₹76.18 +113%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.