| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,829 | 5,368 | 6,769 | 8,650 | 7,956 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 203 | 141 | 172 | 81.5 | 80.6 | ||
| 6,032 | 5,510 | 6,940 | 8,731 | 8,037 | ||
Expenses | ||||||
| 3,616 | 3,366 | 3,854 | 5,599 | 5,038 | ||
| 373 | 350 | 387 | 389 | 375 | ||
| 523 | 582 | 852 | 660 | 470 | ||
| 145 | 122 | 195 | 177 | 253 | ||
| 522 | 516 | 461 | 657 | 943 | ||
| 5,178 | 4,935 | 5,749 | 7,483 | 7,079 | ||
| 1,319 | 1,137 | 2,066 | 2,005 | 1,600 | ||
| 1,173 | 1,015 | 1,872 | 1,828 | 1,347 | ||
Profit | ||||||
| 854 | 574 | 1,192 | 1,249 | 957 | ||
| 7.8 | 492 | 0.0 | 0.0 | 0.0 | ||
| 861 | 1,067 | 1,192 | 1,249 | 957 | ||
| 200 | 187 | 404 | 361 | 273 | ||
| 30.7 | 47.7 | −28.3 | −21.6 | 26.0 | ||
| 230 | 235 | 376 | 339 | 299 | ||
| 631 | 832 | 815 | 909 | 658 | ||
| 631 | 832 | 815 | 909 | 658 | ||
| 9.7 | 7.9 | 4.1 | 3.2 | 3.5 | ||
| 641 | 839 | 820 | 913 | 662 | ||
| 631 | 832 | 815 | 909 | 658 | ||
| −0.1 | −0.3 | −0.1 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹24.60 | ₹32.42 | ₹31.79 | ₹35.45 | ₹25.67 | ||
| ₹24.60 | ₹32.42 | ₹31.79 | ₹35.45 | ₹25.67 | ||
Other comprehensive income — detail | ||||||
| 9.7 | 7.9 | 4.1 | — | — | ||
| 9.7 | 7.9 | 4.1 | 3.2 | 3.5 | ||
| 641 | 840 | 820 | 913 | 663 | ||
| −0.1 | −0.3 | −0.1 | 0.0 | −1.2 | ||
Per share — as-filed variants | ||||||
| ₹24.60 | ₹32.42 | ₹31.79 | ₹35.45 | ₹25.67 | ||
| ₹24.60 | ₹32.42 | ₹31.79 | ₹35.45 | ₹25.67 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,213 | 2,003 | 2,914 | 3,051 | 2,918 | ||
| 38.0% | 37.3% | 43.1% | 35.3% | 36.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 854 | 574 | 1,192 | 1,249 | 957 | ||
| 7.8 | 492 | 0.0 | 0.0 | 0.0 | ||
| 625 | 448 | 815 | 909 | 658 | ||
| ₹24.38 | ₹17.46 | ₹31.79 | ₹35.45 | ₹25.67 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,956.1 | 8,649.9 | 6,768.7 | 5,368.1 | 5,828.6 | |
| Other Income | 80.6 | 81.5 | 171.8 | 141.4 | 203.0 | |
| Total Income | 8,036.7 | 8,731.4 | 6,940.5 | 5,509.6 | 6,031.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,038.2 | 5,599.3 | 3,854.5 | 3,365.5 | 3,615.6 | |
| + Employee Benefit Expense | 374.7 | 389.3 | 387.1 | 349.9 | 372.8 | |
| + Finance Costs | 469.9 | 660.5 | 851.8 | 581.7 | 522.7 | |
| + Depreciation & Amortisation | 253.3 | 176.8 | 194.5 | 122.1 | 145.2 | |
| + Other Expenses | 943.1 | 656.8 | 461.1 | 516.1 | 521.6 | |
| Total Expenses | 7,079.3 | 7,482.6 | 5,748.9 | 4,935.2 | 5,177.9 | |
| EBITDA | 1,600.0 | 2,004.5 | 2,066.1 | 1,136.7 | 1,318.6 | |
| EBIT | 1,346.7 | 1,827.7 | 1,871.5 | 1,014.5 | 1,173.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 957.5 | 1,248.7 | 1,191.6 | 574.3 | 853.7 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 492.3 | 7.8 | |
| Pretax Income | 957.5 | 1,248.7 | 1,191.6 | 1,066.6 | 861.4 | |
| + Current Tax | 273.0 | 360.9 | 404.4 | 187.4 | 199.7 | |
| + Deferred Tax | 26.0 | -21.6 | -28.3 | 47.7 | 30.7 | |
| Tax Expense | 299.0 | 339.3 | 376.1 | 235.1 | 230.3 | |
| Net Income | 658.5 | 909.4 | 815.4 | 831.5 | 631.1 | |
| + Net Income — Continuing Ops | 658.5 | 909.4 | 815.4 | 831.5 | 631.1 | |
| + Other Comprehensive Income | 3.5 | 3.2 | 4.1 | 7.9 | 9.7 | |
| Total Comprehensive Income | 662.0 | 912.6 | 819.5 | 839.4 | 640.8 | |
| Net Income to Common | 658.5 | 909.4 | 815.5 | 831.8 | 631.2 | |
| Minority Interest | 0.0 | 0.0 | -0.1 | -0.3 | -0.1 | |
| Per Share | ||||||
| Basic EPS | 25.67 | 35.45 | 31.79 | 32.42 | 24.60 | |
| Diluted EPS | 25.67 | 35.45 | 31.79 | 32.42 | 24.60 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 4.1 | 7.9 | 9.7 | |
| + Items NOT to be Reclassified to P&L | 3.5 | 3.2 | 4.1 | 7.9 | 9.7 | |
| Comprehensive Income — Owners of Parent | 663.2 | 912.6 | 819.6 | 839.7 | 640.9 | |
| Comprehensive Income — Non-controlling Interests | -1.2 | 0.0 | -0.1 | -0.3 | -0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 25.67 | 35.45 | 31.79 | 32.42 | 24.60 | |
| Diluted EPS — Continuing Operations | 25.67 | 35.45 | 31.79 | 32.42 | 24.60 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,917.9 | 3,050.6 | 2,914.2 | 2,002.6 | 2,213.0 | |
| Gross Margin % | 36.67 | 35.27 | 43.05 | 37.31 | 37.97 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 957.5 | 1,248.7 | 1,191.6 | 574.3 | 853.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 492.3 | 7.8 | |
| Net Income Adj (tax-effected) | 658.5 | 909.4 | 815.4 | 447.7 | 625.4 | |
| EPS Adj | 25.67 | 35.45 | 31.79 | 17.46 | 24.38 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 51.3 | 51.3 | 51.3 | 51.3 | 51.3 | |