| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,160 | — | — | — | |
| 111 | 111 | 33.2 | 176 | |
| 12.0 | 12.0 | 12.7 | 9.5 | |
| 3.4 | 3.4 | 9.4 | 7.5 | |
| 1,065 | — | — | — | |
| −107 | −107 | −23.8 | −168 | |
| ₹193.86 | — | — | — | |
| 458 | 458 | 406 | 348 | |
| 0.7% | 0.7% | 2.3% | 2.1% | |
| 0.00× | — | — | — | |
| 2.40× | — | — | — | |
| 18.32× | — | — | — | |
| 20.61× | — | — | — | |
Reference items — trailing FY values | ||||
| 444 | 450 | 392 | 264 | |
| 58.1 | 59.8 | 57.8 | 61.1 | |
| 51.7 | 53.9 | 53.7 | 58.2 | |
| — | −1.4 | −8.0 | 32.7 | |
| −39.0 | −39.0 | −64.1 | 16.6 | |
| — | −39.5 | −64.3 | 16.1 | |
| — | 37.6 | 56.2 | 16.1 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 1,160.0 | |
| - Cash, Equiv & ST Investments | 175.7 | 33.2 | 110.6 | 110.6 | |
| + Minority Interest | 9.5 | 12.7 | 12.0 | 12.0 | |
| + Total Debt | 7.5 | 9.4 | 3.4 | 3.4 | |
| Enterprise Value | — | — | — | 1,064.7 | |
| Net Debt (memo) | -168.3 | -23.8 | -107.2 | -107.2 | |
| EV per Share | — | — | — | 193.86 | |
| Total Capital | 348.1 | 405.9 | 458.5 | 458.5 | |
| Total Debt/Total Capital | 2.15 | 2.31 | 0.74 | 0.74 | |
| Total Debt/EV | — | — | — | 0.00 | |
| EV/Sales | — | — | — | 2.40 | |
| EV/EBITDA | — | — | — | 18.32 | |
| EV/EBIT | — | — | — | 20.61 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 264.4 | 392.3 | 450.4 | 444.0 | |
| EBITDA | 61.1 | 57.8 | 59.8 | 58.1 | |
| EBIT | 58.2 | 53.7 | 53.9 | 51.7 | |
| Operating Cash Flow | 32.7 | -8.0 | -1.4 | — | |
| Free Cash Flow | 16.6 | -64.1 | -39.0 | -39.0 | |
| FCFF (free cash flow to the firm) | 16.1 | -64.3 | -39.5 | — | |
| Capital Expenditure | 16.1 | 56.2 | 37.6 | — | |