PIL ITALICA LIFESTYLE enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


167	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
0.2	0.4	0.4	0.1	0.9
15.4	15.4	9.5	15.6	11.2
183	—	—	—	—
15.2	15.1	9.1	15.5	10.3
₹7.77	—	—	—	—

99.8	99.3	88.9	89.8	80.7
15.4%	15.5%	10.7%	17.4%	13.8%
0.08×	—	—	—	—

1.80×	—	—	—	—
28.77×	—	—	—	—
41.72×	—	—	—	—
102	108	100	97.2	85.3
6.3	9.0	9.4	8.1	5.8
4.4	7.1	7.9	7.2	5.0
—	1.5	21.7	11.8	5.4
−5.0	−5.0	3.6	−4.3	1.8
—	−5.4	3.2	−4.6	1.3
—	6.5	18.2	16.1	3.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

PILITA₹7.12

PIL ITALICA LIFESTYLE LIMITED

· Consumer Goods

₹ CrorePeersAVROIND TOKYOPLAST PEARLPOLY NILKAMALMcap ₹167 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	167.3
- Cash, Equiv & ST Investments	0.9	0.1	0.4	0.4	0.2
+ Total Debt	11.2	15.6	9.5	15.4	15.4
Enterprise Value	—	—	—	—	182.5
Net Debt (memo)	10.3	15.5	9.1	15.1	15.2
EV per Share	—	—	—	—	7.77

Total Capital	80.7	89.8	88.9	99.3	99.8
Total Debt/Total Capital	13.85	17.38	10.65	15.52	15.44
Total Debt/EV	—	—	—	—	0.08

EV/Sales	—	—	—	—	1.80
EV/EBITDA	—	—	—	—	28.77
EV/EBIT	—	—	—	—	41.72
Reference Items — Trailing FY Values
Sales	85.3	97.2	100.1	108.3	101.6
EBITDA	5.8	8.1	9.4	9.0	6.3
EBIT	5.0	7.2	7.9	7.1	4.4
Operating Cash Flow	5.4	11.8	21.7	1.5	—
Free Cash Flow	1.8	-4.3	3.6	-5.0	-5.0
FCFF (free cash flow to the firm)	1.3	-4.6	3.2	-5.4	—
Capital Expenditure	3.7	16.1	18.2	6.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.