| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,516 | 6,714 | 7,978 | 7,666 | 6,492 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 289 | 311 | 344 | 208 | 159 | ||
| 6,804 | 7,024 | 8,322 | 7,874 | 6,651 | ||
Expenses | ||||||
| 2,915 | 2,990 | 3,325 | 3,579 | 3,434 | ||
| 177 | 168 | 178 | 263 | 188 | ||
| −330 | −325 | 268 | −4.0 | −69.7 | ||
| 936 | 908 | 784 | 701 | 527 | ||
| 20.4 | 16.4 | 33.0 | 30.0 | 37.1 | ||
| 414 | 407 | 353 | 308 | 227 | ||
| 1,271 | 1,273 | 1,244 | 1,112 | 871 | ||
| 5,402 | 5,437 | 6,184 | 5,989 | 5,214 | ||
| 1,548 | 1,700 | 2,179 | 2,015 | 1,542 | ||
| 1,134 | 1,293 | 1,827 | 1,707 | 1,316 | ||
Profit | ||||||
| 1,403 | 1,587 | 2,138 | 1,884 | 1,438 | ||
| 103 | 103 | 0.0 | 0.0 | 0.0 | ||
| 1,506 | 1,690 | 2,138 | 1,884 | 1,438 | ||
| 316 | 335 | 412 | 366 | 265 | ||
| 29.1 | 40.1 | 69.4 | −153 | −50.2 | ||
| 346 | 375 | 482 | 213 | 215 | ||
| 4.8 | 5.7 | 4.3 | 10.5 | 6.8 | ||
| 1,165 | 1,321 | 1,660 | 1,682 | 1,230 | ||
| 1,160 | 1,315 | 1,656 | 1,671 | 1,223 | ||
| −31.8 | −20.4 | −10.5 | 24.5 | −38.4 | ||
| 1,133 | 1,300 | 1,650 | 1,706 | 1,191 | ||
| 1,125 | 1,300 | 1,650 | 1,682 | 1,230 | ||
Per share | ||||||
| ₹76.80 | ₹87.06 | ₹109.44 | ₹110.85 | ₹81.06 | ||
| ₹76.80 | ₹87.06 | ₹109.42 | ₹110.83 | ₹81.04 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | −4.3 | 0.0 | −6.8 | ||
Other comprehensive income — detail | ||||||
| −31.8 | −20.4 | −10.5 | — | — | ||
| 6.7 | 6.7 | 4.2 | −9.6 | 4.4 | ||
| 2.5 | 2.2 | 1.3 | — | — | ||
| — | — | — | −3.3 | 1.4 | ||
| −96.7 | −103 | −26.2 | 49.1 | −63.6 | ||
| −60.7 | −78.0 | −12.8 | — | — | ||
| — | — | — | 18.3 | −22.2 | ||
| — | — | 1,650 | 1,706 | 1,191 | ||
Per share — as-filed variants | ||||||
| ₹76.80 | ₹87.06 | ₹109.44 | ₹110.85 | ₹81.06 | ||
| ₹76.80 | ₹87.06 | ₹109.42 | ₹110.83 | ₹81.04 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,755 | 3,880 | 4,207 | 3,828 | 2,939 | ||
| 57.6% | 57.8% | 52.7% | 49.9% | 45.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,403 | 1,587 | 2,138 | 1,884 | 1,438 | ||
| 103 | 103 | 0.0 | 0.0 | 0.0 | ||
| 1,086 | 1,241 | 1,660 | 1,682 | 1,230 | ||
| ₹71.56 | ₹81.77 | ₹109.44 | ₹110.85 | ₹81.06 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,492.0 | 7,665.8 | 7,977.8 | 6,713.7 | 6,515.5 | |
| Other Income | 159.0 | 207.7 | 344.2 | 310.7 | 288.9 | |
| Total Income | 6,651.0 | 7,873.5 | 8,322.0 | 7,024.4 | 6,804.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,434.3 | 3,578.7 | 3,324.8 | 2,990.0 | 2,914.5 | |
| + Purchases of Stock-in-Trade | 188.1 | 262.9 | 177.9 | 168.0 | 176.5 | |
| + Changes in Inventories | -69.7 | -4.0 | 268.4 | -324.7 | -330.3 | |
| + Employee Benefit Expense | 526.6 | 701.3 | 783.7 | 907.7 | 936.2 | |
| + Finance Costs | 37.1 | 30.0 | 33.0 | 16.4 | 20.4 | |
| + Depreciation & Amortisation | 226.5 | 308.2 | 352.5 | 406.6 | 413.8 | |
| + Other Expenses | 870.6 | 1,112.2 | 1,244.0 | 1,273.1 | 1,270.7 | |
| Total Expenses | 5,213.5 | 5,989.3 | 6,184.3 | 5,437.1 | 5,401.8 | |
| EBITDA | 1,542.1 | 2,014.7 | 2,179.0 | 1,699.6 | 1,547.9 | |
| EBIT | 1,315.6 | 1,706.5 | 1,826.5 | 1,293.0 | 1,134.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,437.5 | 1,884.2 | 2,137.7 | 1,587.3 | 1,402.6 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 103.1 | 103.1 | |
| Pretax Income | 1,437.5 | 1,884.2 | 2,137.7 | 1,690.4 | 1,505.7 | |
| + Current Tax | 265.0 | 365.7 | 412.4 | 335.2 | 316.4 | |
| + Deferred Tax | -50.2 | -152.5 | 69.4 | 40.1 | 29.1 | |
| Tax Expense | 214.8 | 213.2 | 481.8 | 375.3 | 345.5 | |
| + Share of Associates & JVs | 6.8 | 10.5 | 4.3 | 5.7 | 4.8 | |
| Net Income | 1,229.5 | 1,681.5 | 1,660.2 | 1,320.8 | 1,165.0 | |
| + Net Income — Continuing Ops | 1,222.7 | 1,671.0 | 1,655.9 | 1,315.1 | 1,160.2 | |
| + Other Comprehensive Income | -38.4 | 24.5 | -10.5 | -20.4 | -31.8 | |
| Total Comprehensive Income | 1,191.1 | 1,706.0 | 1,649.7 | 1,300.4 | 1,133.2 | |
| Net Income to Common | 1,229.5 | 1,681.5 | 1,649.7 | 1,300.4 | 1,125.4 | |
| Per Share | ||||||
| Basic EPS | 81.06 | 110.85 | 109.44 | 87.06 | 76.80 | |
| Diluted EPS | 81.04 | 110.83 | 109.42 | 87.06 | 76.80 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | -6.8 | 0.0 | -4.3 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -10.5 | -20.4 | -31.8 | |
| + Items NOT to be Reclassified to P&L | 4.4 | -9.6 | 4.2 | 6.7 | 6.7 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.3 | 2.2 | 2.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.4 | -3.3 | — | — | — | |
| + Items to be Reclassified to P&L | -63.6 | 49.1 | -26.2 | -102.9 | -96.7 | |
| + Tax on Items to be Reclassified | — | — | -12.8 | -78.0 | -60.7 | |
| + Tax on Items to be Reclassified — alt tag | -22.2 | 18.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,191.1 | 1,706.0 | 1,649.7 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 81.06 | 110.85 | 109.44 | 87.06 | 76.80 | |
| Diluted EPS — Continuing Operations | 81.04 | 110.83 | 109.42 | 87.06 | 76.80 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,939.3 | 3,828.2 | 4,206.7 | 3,880.4 | 3,754.8 | |
| Gross Margin % | 45.28 | 49.94 | 52.73 | 57.80 | 57.63 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,437.5 | 1,884.2 | 2,137.7 | 1,587.3 | 1,402.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 103.1 | 103.1 | |
| Net Income Adj (tax-effected) | 1,229.5 | 1,681.5 | 1,660.2 | 1,240.6 | 1,085.6 | |
| EPS Adj | 81.06 | 110.85 | 109.44 | 81.77 | 71.56 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | |