| Tap a line for its trend | FY25Mar 2025 |
|---|
| 24.0 | |
| 0.4 | |
| 24.5 | |
Expenses | |
| 5.1 | |
| 0.3 | |
| 1.8 | |
| 6.6 | |
| 3.6 | |
| 3.4 | |
| 20.7 | |
| 13.5 | |
| 9.9 | |
Profit | |
| 3.7 | |
| 3.7 | |
| 1.7 | |
| 0.5 | |
| 2.2 | |
| 1.6 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |
| 18.7 | |
| 77.6% | |
Adjusted (ex-exceptional items) — derived | |
| 3.7 | |
| 1.6 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | |
|---|---|---|
| Revenue from Operations | 24.0 | |
| Other Income | 0.4 | |
| Total Income | 24.5 | |
| Expenses | ||
| + Cost of Materials Consumed | 5.1 | |
| + Changes in Inventories | 0.3 | |
| + Employee Benefit Expense | 1.8 | |
| + Finance Costs | 6.6 | |
| + Depreciation & Amortisation | 3.6 | |
| + Other Expenses | 3.4 | |
| Total Expenses | 20.7 | |
| EBITDA | 13.5 | |
| EBIT | 9.9 | |
| Profit | ||
| PBT before Exceptional Items | 3.7 | |
| Pretax Income | 3.7 | |
| + Current Tax | 1.7 | |
| + Deferred Tax | 0.5 | |
| Tax Expense | 2.2 | |
| Net Income | 1.6 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||
| Gross Profit | 18.7 | |
| Gross Margin % | 77.65 | |
| Adjusted (ex-Exceptional Items) — derived | ||
| Pretax Income (Adjusted, as filed) | 3.7 | |
| Net Income Adj (tax-effected) | 1.6 | |
