| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 19.8 | 19.7 | 22.0 | 16.4 | 17.1 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.3 | 3.0 | 3.2 | 8.0 | 2.4 | ||
| 22.2 | 22.7 | 25.2 | 24.4 | 19.5 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | ||
| 11.5 | 11.3 | 11.2 | 10.1 | 10.8 | ||
| 0.3 | 0.3 | 0.6 | −0.3 | 1.3 | ||
| 5.5 | 5.4 | 5.0 | 5.0 | 5.1 | ||
| 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | ||
| 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | ||
| 9.8 | 10.1 | 13.2 | 8.4 | 9.6 | ||
| 27.6 | 27.6 | 30.4 | 24.0 | 27.5 | ||
| −7.3 | −7.3 | −7.9 | −7.0 | −9.8 | ||
| −7.8 | −7.8 | −8.4 | −7.6 | −10.3 | ||
Profit | ||||||
| −5.5 | −4.9 | −5.3 | 0.3 | −8.0 | ||
| −5.5 | −4.9 | −5.3 | 0.3 | −8.0 | ||
| 0.0 | 0.0 | 0.0 | −0.1 | 0.1 | ||
| −0.1 | −0.1 | −0.2 | −0.2 | 0.0 | ||
| −0.1 | −0.1 | −0.2 | −0.3 | 0.1 | ||
| −5.3 | −4.8 | −5.1 | 0.7 | −8.2 | ||
| −5.3 | −4.8 | −5.1 | 0.7 | −8.2 | ||
| 0.2 | 0.2 | −0.0 | −0.1 | 0.1 | ||
| −5.1 | −4.5 | −5.2 | 0.5 | −8.0 | ||
Per share | ||||||
| −₹3.16 | −₹2.83 | −₹3.04 | ₹0.39 | −₹4.86 | ||
| −₹3.16 | −₹2.83 | −₹3.04 | ₹0.39 | −₹4.86 | ||
Other comprehensive income — detail | ||||||
| — | 0.2 | −0.0 | — | — | ||
| — | 0.2 | −0.0 | −0.1 | 0.1 | ||
Per share — as-filed variants | ||||||
| −₹3.16 | −₹2.83 | −₹3.04 | ₹0.39 | −₹4.86 | ||
| −₹3.16 | −₹2.83 | −₹3.04 | ₹0.39 | −₹4.86 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8.0 | 8.1 | 10.2 | 6.5 | 4.9 | ||
| 40.5% | 41.3% | 46.5% | 39.5% | 28.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −5.5 | −4.9 | −5.3 | 0.3 | −8.0 | ||
| −5.3 | −4.8 | −5.1 | 0.7 | −8.2 | ||
| −₹3.16 | −₹2.83 | −₹3.04 | ₹0.39 | −₹4.86 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17.1 | 16.4 | 22.0 | 19.7 | 19.8 | |
| Other Income | 2.4 | 8.0 | 3.2 | 3.0 | 2.3 | |
| Total Income | 19.5 | 24.4 | 25.2 | 22.7 | 22.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 10.8 | 10.1 | 11.2 | 11.3 | 11.5 | |
| + Changes in Inventories | 1.3 | -0.3 | 0.6 | 0.3 | 0.3 | |
| + Employee Benefit Expense | 5.1 | 5.0 | 5.0 | 5.4 | 5.5 | |
| + Finance Costs | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | |
| + Depreciation & Amortisation | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | |
| + Other Expenses | 9.6 | 8.4 | 13.2 | 10.1 | 9.8 | |
| Total Expenses | 27.5 | 24.0 | 30.4 | 27.6 | 27.6 | |
| EBITDA | -9.8 | -7.0 | -7.9 | -7.3 | -7.3 | |
| EBIT | -10.3 | -7.6 | -8.4 | -7.8 | -7.8 | |
| Profit | ||||||
| PBT before Exceptional Items | -8.0 | 0.3 | -5.3 | -4.9 | -5.5 | |
| Pretax Income | -8.0 | 0.3 | -5.3 | -4.9 | -5.5 | |
| + Current Tax | 0.1 | -0.1 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.0 | -0.2 | -0.2 | -0.1 | -0.1 | |
| Tax Expense | 0.1 | -0.3 | -0.2 | -0.1 | -0.1 | |
| Net Income | -8.2 | 0.7 | -5.1 | -4.8 | -5.3 | |
| + Net Income — Continuing Ops | -8.2 | 0.7 | -5.1 | -4.8 | -5.3 | |
| + Other Comprehensive Income | 0.1 | -0.1 | -0.0 | 0.2 | 0.2 | |
| Total Comprehensive Income | -8.0 | 0.5 | -5.2 | -4.5 | -5.1 | |
| Per Share | ||||||
| Basic EPS | -4.86 | 0.39 | -3.04 | -2.83 | -3.16 | |
| Diluted EPS | -4.86 | 0.39 | -3.04 | -2.83 | -3.16 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.2 | — | |
| + Items NOT to be Reclassified to P&L | 0.1 | -0.1 | -0.0 | 0.2 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -4.86 | 0.39 | -3.04 | -2.83 | -3.16 | |
| Diluted EPS — Continuing Operations | -4.86 | 0.39 | -3.04 | -2.83 | -3.16 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4.9 | 6.5 | 10.2 | 8.1 | 8.0 | |
| Gross Margin % | 28.50 | 39.51 | 46.53 | 41.31 | 40.53 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -8.0 | 0.3 | -5.3 | -4.9 | -5.5 | |
| Net Income Adj (tax-effected) | -8.2 | 0.7 | -5.1 | -4.8 | -5.3 | |
| EPS Adj | -4.86 | 0.39 | -3.04 | -2.83 | -3.16 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | |