| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,495 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 704 | 704 | 510 | 328 | 262 | ||
| −21.8 | −21.8 | −9.2 | 15.4 | 20.3 | ||
| 687 | 687 | 552 | 445 | 448 | ||
| 5,456 | — | — | — | — | ||
| −17.6 | −17.6 | 41.5 | 117 | 187 | ||
| ₹1,182.25 | — | — | — | — | ||
| 2,125 | 2,125 | 1,698 | 1,263 | 1,191 | ||
| 32.3% | 32.3% | 32.5% | 35.3% | 37.6% | ||
| 0.13× | — | — | — | — | ||
| 1.02× | — | — | — | — | ||
| 10.59× | — | — | — | — | ||
| 12.93× | — | — | — | — | ||
| 26.35× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,325 | 5,025 | 4,506 | 3,436 | 3,158 | ||
| 515 | 464 | 404 | 308 | 256 | ||
| 422 | 377 | 328 | 244 | 205 | ||
| — | 398 | 176 | 352 | 365 | ||
| 207 | 207 | 57.3 | 225 | 294 | ||
| — | 197 | 45.9 | 216 | 286 | ||
| — | 191 | 119 | 128 | 70.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,495.1 | |
| - Cash, Equiv & ST Investments | 261.8 | 328.0 | 510.0 | 704.4 | 704.4 | |
| + Minority Interest | 20.3 | 15.4 | -9.2 | -21.8 | -21.8 | |
| + Total Debt | 448.4 | 445.1 | 551.5 | 686.8 | 686.8 | |
| Enterprise Value | — | — | — | — | 5,455.6 | |
| Net Debt (memo) | 186.6 | 117.2 | 41.5 | -17.6 | -17.6 | |
| EV per Share | — | — | — | — | 1,182.25 | |
| Total Capital | 1,191.2 | 1,262.6 | 1,698.0 | 2,124.8 | 2,124.8 | |
| Total Debt/Total Capital | 37.64 | 35.26 | 32.48 | 32.32 | 32.32 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.02 | |
| EV/EBITDA | — | — | — | — | 10.59 | |
| EV/EBIT | — | — | — | — | 12.93 | |
| EV/Free Cash Flow | — | — | — | — | 26.35 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,158.4 | 3,436.2 | 4,506.3 | 5,024.6 | 5,324.9 | |
| EBITDA | 255.5 | 307.8 | 403.6 | 463.9 | 515.3 | |
| EBIT | 204.8 | 243.6 | 328.4 | 376.6 | 422.1 | |
| Operating Cash Flow | 364.8 | 352.1 | 176.4 | 398.3 | — | |
| Free Cash Flow | 294.4 | 224.6 | 57.3 | 207.0 | 207.0 | |
| FCFF (free cash flow to the firm) | 286.0 | 216.3 | 45.9 | 196.8 | — | |
| Capital Expenditure | 70.3 | 127.5 | 119.1 | 191.3 | — | |