| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,734 | 3,353 | 2,245 | 605 | 2,473 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 81.8 | 197 | 127 | 64.5 | 163 | ||
| 3,816 | 3,550 | 2,372 | 670 | 2,636 | ||
Expenses | ||||||
| 2,776 | 2,870 | 2,538 | 523 | 2,019 | ||
| 701 | 281 | 240 | 0.0 | 202 | ||
| −750 | −557 | −1,011 | 152 | −133 | ||
| 30.2 | 29.7 | 25.8 | 31.0 | 56.4 | ||
| 77.2 | 133 | 51.3 | 505 | 492 | ||
| 21.9 | 20.8 | 18.0 | 20.4 | 27.2 | ||
| 60.0 | 58.6 | 57.1 | 70.3 | 79.6 | ||
| 2,916 | 2,835 | 1,919 | 1,302 | 2,744 | ||
| 917 | 671 | 395 | −171 | 248 | ||
| 895 | 650 | 377 | −192 | 221 | ||
Profit | ||||||
| 900 | 714 | 453 | −632 | −108 | ||
| −0.7 | −0.7 | 0.0 | 0.0 | 0.0 | ||
| 899 | 713 | 453 | −632 | −108 | ||
| 0.2 | −4.1 | −114 | 0.8 | −56.3 | ||
| 3.6 | 3.2 | −11.3 | −3.2 | 152 | ||
| 3.7 | −1.0 | −125 | −2.4 | 95.3 | ||
| 896 | 714 | 578 | −629 | −203 | ||
| 896 | 714 | 578 | −629 | −203 | ||
| −0.2 | 7.7 | −0.9 | −2.2 | 4.6 | ||
| 895 | 722 | 577 | −632 | −199 | ||
| 896 | 714 | 578 | −629 | −203 | ||
| −0.7 | 0.0 | — | 0.0 | — | ||
Per share | ||||||
| ₹1.03 | ₹1.00 | ₹1.13 | −₹13.52 | −₹4.37 | ||
| ₹0.92 | ₹0.83 | ₹0.66 | −₹13.52 | −₹4.37 | ||
Other comprehensive income — detail | ||||||
| −0.2 | 7.7 | −0.9 | — | — | ||
| — | −1.1 | 0.5 | 2.2 | 0.6 | ||
| −0.3 | −0.3 | 0.1 | — | — | ||
| — | — | — | 0.0 | 0.1 | ||
| — | 8.5 | −1.2 | −4.3 | 4.2 | ||
| −4.1 | 0.0 | 0.0 | — | — | ||
| 896 | 722 | — | −632 | −199 | ||
| −0.7 | 0.0 | — | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹1.03 | ₹1.00 | ₹1.13 | −₹13.52 | −₹4.37 | ||
| ₹0.92 | ₹0.83 | ₹0.66 | −₹13.52 | −₹4.37 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,007 | 760 | 477 | −70.0 | 384 | ||
| 27.0% | 22.7% | 21.3% | −11.6% | 15.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 900 | 714 | 453 | −632 | −108 | ||
| −0.7 | −0.7 | 0.0 | 0.0 | 0.0 | ||
| 896 | 715 | 578 | −629 | −203 | ||
| ₹1.03 | ₹1.00 | ₹1.13 | −₹13.52 | −₹4.37 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,472.7 | 605.4 | 2,244.6 | 3,352.9 | 3,734.2 | |
| Other Income | 163.3 | 64.5 | 127.3 | 196.7 | 81.8 | |
| Total Income | 2,635.9 | 669.9 | 2,371.9 | 3,549.6 | 3,816.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,018.8 | 523.1 | 2,538.3 | 2,869.6 | 2,775.6 | |
| + Purchases of Stock-in-Trade | 202.3 | 0.0 | 239.5 | 281.1 | 701.5 | |
| + Changes in Inventories | -132.5 | 152.3 | -1,010.7 | -557.3 | -750.2 | |
| + Employee Benefit Expense | 56.4 | 31.0 | 25.8 | 29.7 | 30.2 | |
| + Finance Costs | 492.0 | 504.6 | 51.3 | 132.9 | 77.2 | |
| + Depreciation & Amortisation | 27.2 | 20.4 | 18.0 | 20.8 | 21.9 | |
| + Other Expenses | 79.6 | 70.3 | 57.1 | 58.6 | 60.0 | |
| Total Expenses | 2,743.9 | 1,301.6 | 1,919.3 | 2,835.4 | 2,916.2 | |
| EBITDA | 248.1 | -171.3 | 394.5 | 671.1 | 917.2 | |
| EBIT | 220.8 | -191.7 | 376.6 | 650.4 | 895.3 | |
| Profit | ||||||
| PBT before Exceptional Items | -107.9 | -631.8 | 452.6 | 714.2 | 899.9 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -0.7 | -0.7 | |
| Pretax Income | -107.9 | -631.8 | 452.6 | 713.5 | 899.3 | |
| + Current Tax | -56.3 | 0.8 | -113.9 | -4.1 | 0.2 | |
| + Deferred Tax | 151.6 | -3.2 | -11.3 | 3.2 | 3.6 | |
| Tax Expense | 95.3 | -2.4 | -125.1 | -1.0 | 3.7 | |
| Net Income | -203.2 | -629.4 | 577.7 | 714.5 | 895.5 | |
| + Net Income — Continuing Ops | -203.2 | -629.4 | 577.7 | 714.5 | 895.5 | |
| + Other Comprehensive Income | 4.6 | -2.2 | -0.9 | 7.7 | -0.2 | |
| Total Comprehensive Income | -198.6 | -631.5 | 576.9 | 722.1 | 895.3 | |
| Net Income to Common | -203.2 | -629.4 | 577.7 | 714.5 | 896.3 | |
| Minority Interest | — | 0.0 | — | 0.0 | -0.7 | |
| Per Share | ||||||
| Basic EPS | -4.37 | -13.52 | 1.13 | 1.00 | 1.03 | |
| Diluted EPS | -4.37 | -13.52 | 0.66 | 0.83 | 0.92 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.9 | 7.7 | -0.2 | |
| + Items NOT to be Reclassified to P&L | 0.6 | 2.2 | 0.5 | -1.1 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | -0.3 | -0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 4.2 | -4.3 | -1.2 | 8.5 | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | -4.1 | |
| Comprehensive Income — Owners of Parent | -198.6 | -631.5 | — | 722.1 | 896.0 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | — | 0.0 | -0.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -4.37 | -13.52 | 1.13 | 1.00 | 1.03 | |
| Diluted EPS — Continuing Operations | -4.37 | -13.52 | 0.66 | 0.83 | 0.92 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 384.1 | -70.0 | 477.5 | 759.5 | 1,007.4 | |
| Gross Margin % | 15.53 | -11.56 | 21.27 | 22.65 | 26.98 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -107.9 | -631.8 | 452.6 | 714.2 | 899.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -0.7 | -0.7 | |
| Net Income Adj (tax-effected) | -203.2 | -629.4 | 577.7 | 715.1 | 896.2 | |
| EPS Adj | -4.37 | -13.52 | 1.13 | 1.00 | 1.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 465.4 | 465.4 | 635.5 | 864.9 | 980.8 | |