In ₹ Crore except Per Share Latest Annual	PBMPOLY FY25	AMARJOTHI FY25	RAJPALAYAM FY21	SUNRAKSHAK FY25	Peer Average
Valuation — at last close
P/E	—	—	—	16.19×	16.19×
P/B	◆ 0.34×	—	1.89×	3.99×	2.94× -88%
EV/EBITDA	◆ -8.94×	—	30.91×	8.56×	19.74× -145%
Market Cap	₹39.8 Cr	—	₹513 Cr	₹178 Cr	₹346 Cr -88%
Growth
Revenue CAGR 3Y	—	-5.29%	—	—	-5.29%
Revenue CAGR 5Y	—	3.10%	—	—	3.10%
Net Income CAGR 3Y	—	-19.40%	—	—	-19.40%
Profitability
EBITDA Margin	-2.34%	◆ 14.62%	8.84%	14.24%	12.57% -119%
Net Income Margin	-2.65%	5.19%	-6.47%	◆ 6.11%	1.61% -265%
Return on Common Equity	-4.01%	5.96%	-9.35%	◆ 24.68%	7.10% -157%
Return on Capital Employed	-6.51%	9.26%	—	◆ 20.00%	14.63% -144%
Return on Assets	-3.53%	3.97%	-2.81%	◆ 10.59%	3.92% -190%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.27×	2.28×	0.93×	1.16× -100%
Interest Coverage	-16.45×	2.88×	-0.25×	◆ 11.48×	4.70× -450%
Scale — latest FY
Revenue / Total Income	₹176 Cr	₹213 Cr	₹412 Cr	₹180 Cr	₹268 Cr -34%
Net Income	−₹4.7 Cr	₹11 Cr	−₹26.6 Cr	₹11 Cr	−₹1.5 Cr -206%
Total Assets	₹132 Cr	₹274 Cr	₹952 Cr	₹104 Cr	₹443 Cr -70%
EPS	₹-6.8	—	₹-36.11	₹21.88	₹-7.12 +4%
Book Value per Share	₹169.5	—	₹367.97	₹88.65	₹228.31 -26%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.