In ₹ Crore except Per Share Latest Annual | PAUSHAKLTD FY26 | FACT FY25 | TIRUMALCHM FY26 | DEEPAKNTR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 45.77× | 1229.45× | — | ◆ 40.88× | 635.17× -93% | |
| P/B | 3.67× | 37.15× | ◆ 1.21× | 3.83× | 3.83× -4% | |
| EV/EBITDA | 30.42× | 553.21× | ◆ -111.73× | 24.06× | 24.06× +26% | |
| Market Cap | ₹1,800 Cr | ₹50,915 Cr | ₹1,899 Cr | ₹22,503 Cr | ₹22,503 Cr -92% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -2.90% | -6.63% | ◆ -0.36% | -2.90% | |
| Revenue CAGR 5Y | — | 7.90% | 9.84% | ◆ 12.59% | 9.84% | |
| Net Income CAGR 3Y | — | -51.13% | — | ◆ -13.54% | -32.34% | |
| Revenue YoY (latest Q) | — | ◆ 65.14% | 21.47% | 36.39% | 36.39% | |
| Net Income YoY (latest Q) | — | -948.75% | 27.17% | ◆ 207.36% | 27.17% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 27.81% | 2.34% | -2.03% | 12.43% | 2.34% +1088% | |
| Net Income Margin | ◆ 17.99% | 1.02% | -9.67% | 6.98% | 1.02% +1664% | |
| Return on Common Equity | 8.01% | 3.01% | -10.74% | ◆ 9.38% | 3.01% +166% | |
| Return on Capital Employed | 6.63% | 3.74% | -3.59% | ◆ 10.21% | 3.74% +77% | |
| Return on Assets | 5.96% | 0.69% | -3.54% | ◆ 6.34% | 0.69% +764% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.16× | 1.29× | 1.34× | 0.26× | 1.29× -88% | |
| Interest Coverage | ◆ 35.38× | 0.24× | -1.39× | 16.43× | 0.24× +14642% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹219 Cr | ₹4,051 Cr | ₹1,736 Cr | ₹7,887 Cr | ₹4,051 Cr -95% | |
| Net Income | ₹39.3 Cr | ₹41.2 Cr | −₹168 Cr | ₹551 Cr | ₹41.2 Cr -5% | |
| Total Assets | ₹660 Cr | ₹5,981 Cr | ₹4,737 Cr | ₹8,681 Cr | ₹5,981 Cr -89% | |
| EPS | ₹15.95 | ₹0.64 | ₹-14.91 | ₹40.36 | ₹0.64 +2392% | |
| Book Value per Share | ₹199.18 | ₹21.18 | ₹129.65 | ₹430.3 | ₹129.65 +54% | |