In ₹ Crore except Per Share Latest Annual	PATELRMART FY26	SPENCERS FY26	RETAIL FY26	SHOPERSTOP FY26	Peer Average
Valuation — at last close
P/E	18.41×	—	—	—	—
P/B	2.20×	—	◆ 0.85×	13.50×	7.18× -69%
EV/EBITDA	12.49×	◆ -129.92×	-6.95×	5.58×	-43.76× +129%
Market Cap	₹801 Cr	₹195 Cr	₹21.8 Cr	₹3,930 Cr	₹1,382 Cr -42%
Growth
Revenue CAGR 3Y	—	-9.80%	—	◆ 7.83%	-0.99%
Revenue CAGR 5Y	—	-5.81%	—	◆ 23.59%	8.89%
Revenue YoY (latest Q)	◆ 69.65%	12.90%	21.49%	8.73%	14.37% +385%
Net Income YoY (latest Q)	37.43%	1.89%	◆ 283.38%	115.46%	133.58% -72%
Profitability
EBITDA Margin	6.88%	-0.59%	-14.33%	◆ 14.75%	-0.06% +12241%
Net Income Margin	◆ 3.72%	-13.85%	-2.38%	-0.72%	-5.65% +166%
Return on Common Equity	10.73%	◆ 31.67%	-1.16%	-11.79%	6.24% +72%
Return on Capital Employed	◆ 13.16%	-41.16%	-17.57%	6.58%	-17.38% +176%
Return on Assets	◆ 6.30%	-18.43%	-1.19%	-0.58%	-6.73% +194%
Credit & Quality
Total Debt/Equity	0.34×	◆ -1.35×	0.06×	0.81×	-0.16× +313%
Interest Coverage	◆ 4.37×	-0.63×	-5.41×	0.70×	-1.78× +346%
Scale — latest FY
Revenue / Total Income	₹1,048 Cr	₹1,800 Cr	₹16.2 Cr	₹5,043 Cr	₹2,287 Cr -54%
Net Income	₹39 Cr	−₹249 Cr	−₹0.4 Cr	−₹36.1 Cr	−₹95.3 Cr +141%
Total Assets	₹620 Cr	₹1,396 Cr	₹32.5 Cr	₹6,291 Cr	₹2,573 Cr -76%
EPS	₹13.03	₹-27.66	₹-0.38	₹-3.28	₹-10.44 +225%
Book Value per Share	₹108.95	₹-101.29	₹31.23	₹26.43	₹-14.54 +849%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.