PASHUPATI80.21

Pashupati Cotspin Limited

· Textiles
₹ CrorePeersGHCLTEXTILCENTENKAFAZE3QAYMSYNTEXINDORAMANAHARSPINGAMBIKCOHIMATSEIDEMcap ₹1,266 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
PASHUPATI
FY26
GHCLTEXTIL
FY26
CENTENKA
FY26
FAZE3Q
FY26
Peer
Median
Valuation — at last close
P/E121.53×18.07×12.23×35.32×18.07× +573%
P/B7.71×0.85×0.82×2.62×0.85× +810%
EV/EBITDA51.15×9.95×6.08×17.26×9.95× +414%
Market Cap₹1,266 Cr₹1,271 Cr₹1,233 Cr₹1,185 Cr₹1,233 Cr +3%
Growth
Revenue CAGR 3Y-6.28%18.26%5.99%
Net Income CAGR 3Y3.74%-16.81%-6.53%
Revenue YoY (latest Q)9.72%52.73%38.04%8.22%38.04% -74%
Net Income YoY (latest Q)276.11%191.05%301.17%-24.51%191.05% +45%
Profitability
EBITDA Margin3.78%10.61%8.66%8.94%8.94% -58%
Net Income Margin1.51%5.34%5.91%3.64%5.34% -72%
Return on Common Equity6.32%4.68%6.74%7.42%6.74% -6%
Return on Capital Employed7.73%4.99%5.65%10.25%5.65% +37%
Return on Assets3.40%3.76%5.45%4.10%4.10% -17%
Credit & Quality
Total Debt/Equity0.60×0.09×0.01×0.60×0.09× +567%
Interest Coverage1.49×15.62×31.96×2.66×15.62× -90%
Scale — latest FY
Revenue / Total Income₹688 Cr₹1,319 Cr₹1,705 Cr₹923 Cr₹1,319 Cr -48%
Net Income₹10.4 Cr₹70.4 Cr₹101 Cr₹33.6 Cr₹70.4 Cr -85%
Total Assets₹307 Cr₹1,870 Cr₹1,851 Cr₹819 Cr₹1,851 Cr -83%
EPS₹0.66₹7.36₹46.15₹13.8₹13.8 -95%
Book Value per Share₹10.41₹157.16₹684.6₹185.98₹185.98 -94%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.