In ₹ Crore except Per Share Latest Annual	PASHUPATI FY26	GHCLTEXTIL FY26	CENTENKA FY26	FAZE3Q FY26	Peer Average
Valuation — at last close
P/E	193.68×	16.93×	◆ 10.21×	30.42×	19.18× +910%
P/B	12.29×	0.79×	◆ 0.69×	2.26×	1.25× +886%
EV/EBITDA	80.01×	9.35×	◆ 4.67×	15.26×	9.76× +720%
Market Cap	₹2,018 Cr	₹1,191 Cr	₹1,030 Cr	₹1,021 Cr	₹1,080 Cr +87%
Growth
Revenue CAGR 3Y	—	—	-6.28%	◆ 18.26%	5.99%
Net Income CAGR 3Y	—	—	◆ 3.74%	-16.81%	-6.53%
Revenue YoY (latest Q)	9.72%	◆ 52.73%	36.59%	8.22%	32.51% -70%
Net Income YoY (latest Q)	◆ 276.11%	191.05%	-17.20%	-24.51%	49.78% +455%
Profitability
EBITDA Margin	3.78%	◆ 10.61%	8.66%	8.94%	9.40% -60%
Net Income Margin	1.51%	5.34%	◆ 5.91%	3.64%	4.96% -70%
Return on Common Equity	6.52%	4.79%	6.92%	◆ 7.70%	6.47% +1%
Return on Capital Employed	8.27%	5.10%	5.78%	◆ 11.00%	7.29% +13%
Return on Assets	3.44%	3.94%	◆ 5.55%	4.46%	4.65% -26%
Credit & Quality
Total Debt/Equity	0.60×	0.09×	◆ 0.01×	0.60×	0.23× +157%
Interest Coverage	1.49×	15.62×	◆ 31.96×	2.66×	16.75× -91%
Scale — latest FY
Revenue / Total Income	₹688 Cr	₹1,319 Cr	₹1,705 Cr	₹923 Cr	₹1,316 Cr -48%
Net Income	₹10.4 Cr	₹70.4 Cr	₹101 Cr	₹33.6 Cr	₹68.3 Cr -85%
Total Assets	₹307 Cr	₹1,870 Cr	₹1,851 Cr	₹819 Cr	₹1,514 Cr -80%
EPS	₹0.66	₹7.36	₹46.15	₹13.8	₹22.44 -97%
Book Value per Share	₹10.4	₹157.16	₹684.6	₹185.98	₹342.58 -97%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.