| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
| 7.0 | 7.4 | 7.5 | 7.1 | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.7 | 0.5 | 0.4 | 0.2 | ||
Expenses | |||||
| 1.1 | 2.3 | 1.9 | 1.9 | ||
| 1.8 | 0.7 | 1.6 | 1.5 | ||
| 0.1 | — | — | — | ||
| 0.9 | 0.7 | 0.6 | 0.5 | ||
| 0.0 | 0.1 | 0.2 | 0.7 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | ||
| 1.9 | 1.6 | 1.9 | 1.9 | ||
| 5.9 | 5.5 | 6.2 | 6.5 | ||
| 1.2 | 2.1 | 1.6 | 1.4 | ||
| 1.2 | 2.1 | 1.5 | 1.3 | ||
Profit | |||||
| 1.9 | 2.4 | 1.6 | 0.8 | ||
| 0.5 | 0.6 | 0.4 | 0.2 | ||
| 0.5 | 0.6 | 0.4 | 0.2 | ||
| −0.0 | −0.0 | −0.1 | −0.0 | ||
| 1.4 | 1.8 | 1.2 | 0.5 | ||
Per share | |||||
| ₹1.21 | ₹1.59 | ₹1.09 | ₹0.64 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 4.0 | 4.4 | 4.0 | 3.8 | ||
| 57.3% | 59.7% | 53.5% | 52.6% | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Revenue from Operations | 7.1 | 7.5 | 7.4 | 7.0 | |
| Other Income | 0.2 | 0.4 | 0.5 | 0.7 | |
| Expenses | |||||
| + Cost of Materials Consumed | 1.9 | 1.9 | 2.3 | 1.1 | |
| + Purchases of Stock-in-Trade | 1.5 | 1.6 | 0.7 | 1.8 | |
| + Changes in Inventories | — | — | — | 0.1 | |
| + Employee Benefit Expense | 0.5 | 0.6 | 0.7 | 0.9 | |
| + Finance Costs | 0.7 | 0.2 | 0.1 | 0.0 | |
| + Depreciation & Amortisation | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 1.9 | 1.9 | 1.6 | 1.9 | |
| Total Expenses | 6.5 | 6.2 | 5.5 | 5.9 | |
| EBITDA | 1.4 | 1.6 | 2.1 | 1.2 | |
| EBIT | 1.3 | 1.5 | 2.1 | 1.2 | |
| Profit | |||||
| Pretax Income | 0.8 | 1.6 | 2.4 | 1.9 | |
| + Deferred Tax | 0.2 | 0.4 | 0.6 | 0.5 | |
| Tax Expense | 0.2 | 0.4 | 0.6 | 0.5 | |
| + Other Comprehensive Income | -0.0 | -0.1 | -0.0 | -0.0 | |
| Total Comprehensive Income | 0.5 | 1.2 | 1.8 | 1.4 | |
| Per Share | |||||
| Basic EPS | 0.64 | 1.09 | 1.59 | 1.21 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 3.8 | 4.0 | 4.4 | 4.0 | |
| Gross Margin % | 52.64 | 53.51 | 59.70 | 57.25 | |