| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Adjustments to reconcile profit — non-cash items | |||||
|---|---|---|---|---|---|
| — | 1.6 | 1.0 | 0.0 | 0.0 | |
| — | 0.0 | 0.0 | 1.1 | 0.0 | |
Changes in working capital | |||||
| — | −0.8 | −0.0 | −0.8 | 0.0 | |
| — | 0.0 | 0.0 | −0.0 | 0.0 | |
| — | 0.0 | −0.7 | 0.0 | −0.4 | |
| — | 0.0 | 0.0 | −0.1 | 0.0 | |
| — | 0.0 | 0.0 | 0.0 | 0.1 | |
| — | −0.0 | 0.0 | 0.0 | 0.0 | |
| — | 0.0 | 0.0 | −0.0 | 0.0 | |
| — | 0.0 | 0.0 | 0.0 | 0.0 | |
Cash from operating activities | |||||
| −0.4 | −0.4 | 0.1 | −0.4 | 0.3 | |
| — | 0.8 | 0.3 | 0.2 | −0.3 | |
| — | 0.4 | 0.4 | −0.2 | 0.1 | |
| — | 0.0 | 0.0 | 0.0 | 0.0 | |
| — | 0.4 | 0.4 | −0.2 | 0.1 | |
Cash from investing activities | |||||
| — | 0.1 | 0.1 | 0.1 | 0.0 | |
| — | 0.1 | 0.1 | 0.1 | 0.0 | |
Cash from financing activities | |||||
| — | 0.5 | 0.0 | 0.0 | 0.0 | |
| — | 0.0 | −0.6 | 0.0 | −0.0 | |
| — | −0.5 | −0.6 | 0.0 | −0.0 | |
| — | 0.0 | −0.0 | −0.1 | 0.1 | |
| — | 0.0 | −0.0 | −0.1 | 0.1 | |
| — | — | — | 0.0 | 0.1 | |
Reference items | |||||
| −1.9 | −1.9 | −1.3 | −1.7 | −0.9 | |
| 0.4 | 0.4 | 0.4 | −0.2 | 0.1 | |
| ₹0.01 | ₹0.01 | ₹0.01 | −₹0.01 | ₹0.00 | |
| 153.85× | — | — | — | — | |
| — | −1.23× | 5.32× | 0.47× | 0.19× | |
| — | 0.0 | 0.0 | 0.0 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Adjustments to Reconcile Profit — Non-cash Items | ||||||
| + Other Non-cash Items | 0.0 | 0.0 | 1.0 | 1.6 | — | |
| + Other Reconciling Items | 0.0 | 1.1 | 0.0 | 0.0 | — | |
| Changes in Working Capital | ||||||
| + Other Financial Assets — Current | 0.0 | -0.8 | -0.0 | -0.8 | — | |
| + Other Financial Assets — Non-current | 0.0 | -0.0 | 0.0 | 0.0 | — | |
| + Other Current Assets | -0.4 | 0.0 | -0.7 | 0.0 | — | |
| + Trade Payables — Current | 0.0 | -0.1 | 0.0 | 0.0 | — | |
| + Trade Payables — Non-current | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| + Other Financial Liabilities — Current | 0.0 | 0.0 | 0.0 | -0.0 | — | |
| + Other Current Liabilities | 0.0 | -0.0 | 0.0 | 0.0 | — | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash from Operating Activities | ||||||
| Profit Before Tax (per I/S) | 0.3 | -0.4 | 0.1 | -0.4 | -0.4 | |
| + Total Adjustments (incl. Working Capital) | -0.3 | 0.2 | 0.3 | 0.8 | — | |
| Cash from Operations (pre-tax) | 0.1 | -0.2 | 0.4 | 0.4 | — | |
| + Income Taxes Paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash from Operating Activities | 0.1 | -0.2 | 0.4 | 0.4 | — | |
| Cash from Investing Activities | ||||||
| + Disp of Fixed Assets | 0.0 | 0.1 | 0.1 | 0.1 | — | |
| Cash from Investing Activities | 0.0 | 0.1 | 0.1 | 0.1 | — | |
| Cash from Financing Activities | ||||||
| + Repayment of Borrowings | 0.0 | 0.0 | 0.0 | 0.5 | — | |
| + Other Inflows / (Outflows) — Financing | -0.0 | 0.0 | -0.6 | 0.0 | — | |
| Cash from Financing Activities | -0.0 | 0.0 | -0.6 | -0.5 | — | |
| Net Changes in Cash (pre-FX) | 0.1 | -0.1 | -0.0 | 0.0 | — | |
| Net Changes in Cash | 0.1 | -0.1 | -0.0 | 0.0 | — | |
| Closing Cash | 0.1 | 0.0 | — | — | — | |
| Reference Items | ||||||
| EBITDA | -0.9 | -1.7 | -1.3 | -1.9 | -1.9 | |
| Free Cash Flow (CFO − Capex) | 0.1 | -0.2 | 0.4 | 0.4 | 0.4 | |
| Free Cash Flow per Basic Share | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | |
| Price to Free Cash Flow | — | — | — | — | 153.85 | |
| Cash Flow to Net Income | 0.19 | 0.47 | 5.32 | -1.23 | — | |
| Cash Paid for Taxes | 0.0 | 0.0 | 0.0 | 0.0 | — | |