In ₹ Crore except Per Share Latest Annual	PANACEABIO FY26	SAIPARENT FY26	HIKAL FY26	INDOCO FY26	Peer Average
Valuation — at last close
P/E	—	111.02×	—	—	111.02×
P/B	2.42×	4.36×	◆ 2.08×	2.10×	2.85× -15%
EV/EBITDA	◆ -420.68×	52.86×	14.35×	20.94×	29.38× -1532%
Market Cap	₹2,017 Cr	₹2,139 Cr	₹2,496 Cr	₹1,973 Cr	₹2,202 Cr -8%
Growth
Revenue CAGR 3Y	◆ 11.63%	—	-5.40%	3.41%	-1.00% +1269%
Revenue CAGR 5Y	0.47%	—	-0.09%	◆ 8.25%	4.08% -88%
Revenue YoY (latest Q)	◆ 19.72%	—	5.89%	7.32%	6.61% +199%
Net Income YoY (latest Q)	-44.44%	—	66.96%	◆ 311.40%	189.18% -123%
Profitability
EBITDA Margin	-0.73%	10.16%	◆ 12.87%	7.68%	10.24% -107%
Net Income Margin	-1.12%	◆ 3.74%	-2.85%	-5.35%	-1.49% +25%
Return on Common Equity	-0.64%	◆ 2.91%	-3.97%	-9.70%	-3.59% +82%
Return on Capital Employed	-4.11%	2.57%	◆ 3.30%	0.97%	2.28% -280%
Return on Assets	-0.56%	◆ 1.00%	-1.99%	-3.93%	-1.64% +66%
Credit & Quality
Total Debt/Equity	◆ 0.03×	0.65×	0.57×	1.11×	0.78× -96%
Interest Coverage	-6.23×	◆ 1.18×	0.91×	0.13×	0.74× -942%
Scale — latest FY
Revenue / Total Income	₹640 Cr	₹381 Cr	₹1,713 Cr	₹1,845 Cr	₹1,313 Cr -51%
Net Income	−₹7.2 Cr	₹14.3 Cr	−₹48.8 Cr	−₹98.7 Cr	−₹44.4 Cr +84%
Total Assets	₹1,262 Cr	₹1,424 Cr	₹2,365 Cr	₹2,593 Cr	₹2,128 Cr -41%
EPS	₹-0.88	₹4.36	₹-3.96	₹-10.7	₹-3.43 +74%
Book Value per Share	₹136.19	₹111.08	₹97.07	₹101.76	₹103.3 +32%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.