In ₹ Crore except Per Share Latest Annual | PANACEABIO FY26 | SAIPARENT FY26 | HIKAL FY26 | INDOCO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 119.50× | — | — | 119.50× | |
| P/B | 2.87× | 4.65× | ◆ 2.41× | 2.55× | 2.55× +12% | |
| EV/EBITDA | ◆ -501.02× | 56.96× | 16.16× | 23.92× | 23.92× -2195% | |
| Market Cap | ₹2,378 Cr | ₹2,302 Cr | ₹2,891 Cr | ₹2,381 Cr | ₹2,381 Cr -0% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 11.63% | — | -5.40% | 3.41% | -1.00% +1269% | |
| Revenue CAGR 5Y | 0.47% | — | -0.09% | ◆ 8.25% | 4.08% -88% | |
| Revenue YoY (latest Q) | ◆ 19.72% | — | 5.89% | 6.76% | 6.32% +212% | |
| Net Income YoY (latest Q) | -44.44% | — | 66.96% | ◆ 280.03% | 173.49% -126% | |
| Profitability | ||||||
| EBITDA Margin | -0.73% | 10.16% | ◆ 12.87% | 7.68% | 10.16% -107% | |
| Net Income Margin | -1.12% | ◆ 3.74% | -2.85% | -5.35% | -2.85% +61% | |
| Return on Common Equity | -0.65% | ◆ 2.88% | -4.07% | -10.21% | -4.07% +84% | |
| Return on Capital Employed | -4.13% | 2.57% | ◆ 3.36% | 1.00% | 2.57% -261% | |
| Return on Assets | -0.57% | ◆ 1.00% | -2.06% | -3.81% | -2.06% +72% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.03× | 0.65× | 0.57× | 1.11× | 0.65× -95% | |
| Interest Coverage | -6.23× | ◆ 1.18× | 0.91× | 0.13× | 0.91× -785% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹640 Cr | ₹381 Cr | ₹1,713 Cr | ₹1,845 Cr | ₹1,713 Cr -63% | |
| Net Income | −₹7.2 Cr | ₹14.3 Cr | −₹48.8 Cr | −₹98.7 Cr | −₹48.8 Cr +85% | |
| Total Assets | ₹1,262 Cr | ₹1,424 Cr | ₹2,365 Cr | ₹2,593 Cr | ₹2,365 Cr -47% | |
| EPS | ₹-0.88 | ₹4.36 | ₹-3.96 | ₹-10.7 | ₹-3.96 +78% | |
| Book Value per Share | ₹135.22 | ₹112.07 | ₹97.07 | ₹100.99 | ₹100.99 +34% | |