| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 317 | — | — | — | |
| 17.9 | 17.9 | 67.1 | 56.4 | |
| 460 | 460 | 225 | 184 | |
| 759 | — | — | — | |
| 442 | 442 | 158 | 127 | |
| ₹168.97 | — | — | — | |
| 924 | 924 | 677 | 435 | |
| 49.8% | 49.8% | 33.2% | 42.2% | |
| 0.61× | — | — | — | |
| 1.94× | — | — | — | |
| 18.97× | — | — | — | |
| 32.52× | — | — | — | |
Reference items — trailing FY values | ||||
| 392 | 356 | 406 | 405 | |
| 40.0 | 30.7 | 59.7 | 81.8 | |
| 23.4 | 14.1 | 43.8 | 67.8 | |
| — | 75.1 | 11.2 | 47.0 | |
| −298 | −298 | −180 | −12.6 | |
| — | −304 | −182 | −15.4 | |
| — | 373 | 191 | 59.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 317.2 | |
| - Cash, Equiv & ST Investments | 56.4 | 67.1 | 17.9 | 17.9 | |
| + Total Debt | 183.6 | 224.8 | 460.3 | 460.3 | |
| Enterprise Value | — | — | — | 759.5 | |
| Net Debt (memo) | 127.3 | 157.7 | 442.3 | 442.3 | |
| EV per Share | — | — | — | 168.97 | |
| Total Capital | 435.1 | 676.9 | 923.6 | 923.6 | |
| Total Debt/Total Capital | 42.20 | 33.21 | 49.84 | 49.84 | |
| Total Debt/EV | — | — | — | 0.61 | |
| EV/Sales | — | — | — | 1.94 | |
| EV/EBITDA | — | — | — | 18.97 | |
| EV/EBIT | — | — | — | 32.52 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 404.7 | 406.0 | 356.3 | 391.5 | |
| EBITDA | 81.8 | 59.7 | 30.7 | 40.0 | |
| EBIT | 67.8 | 43.8 | 14.1 | 23.4 | |
| Operating Cash Flow | 47.0 | 11.2 | 75.1 | — | |
| Free Cash Flow | -12.6 | -179.6 | -298.1 | -298.1 | |
| FCFF (free cash flow to the firm) | -15.4 | -181.9 | -304.3 | — | |
| Capital Expenditure | 59.6 | 190.8 | 373.3 | — | |